XML 72 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Current assets:    
Cash and cash equivalents $ 39,739us-gaap_CashAndCashEquivalentsAtCarryingValue $ 35,665us-gaap_CashAndCashEquivalentsAtCarryingValue
Restricted cash 1,490us-gaap_RestrictedCashAndCashEquivalentsAtCarryingValue 1,269us-gaap_RestrictedCashAndCashEquivalentsAtCarryingValue
Accounts receivable, net of allowance of $4,419 and $8,605, respectively 558,042us-gaap_ReceivablesNetCurrent 476,792us-gaap_ReceivablesNetCurrent
Inventory, net 403,571us-gaap_InventoryNet 413,927us-gaap_InventoryNet
Costs and estimated earnings in excess of billings on uncompleted contracts 120,938us-gaap_CostsInExcessOfBillingsOnUncompletedContractsOrPrograms 117,175us-gaap_CostsInExcessOfBillingsOnUncompletedContractsOrPrograms
Current deferred income taxes 79,856us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent 117,576us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent
Other current assets 61,503us-gaap_OtherAssetsCurrent 58,285us-gaap_OtherAssetsCurrent
Current assets associated with discontinued operations 537us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent 442us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
Total current assets 1,265,676us-gaap_AssetsCurrent 1,221,131us-gaap_AssetsCurrent
Property, plant and equipment, net 3,326,892us-gaap_PropertyPlantAndEquipmentNet 2,820,272us-gaap_PropertyPlantAndEquipmentNet
Goodwill 3,738us-gaap_Goodwill  
Intangible and other assets, net 243,372exh_IntangibleAndOtherAssetsNet 164,836exh_IntangibleAndOtherAssetsNet
Long-term assets associated with discontinued operations 17,469us-gaap_DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent 20,918us-gaap_DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
Total assets 4,857,147us-gaap_Assets 4,227,157us-gaap_Assets
Current liabilities:    
Accounts payable, trade 203,306us-gaap_AccountsPayableCurrent 177,289us-gaap_AccountsPayableCurrent
Accrued liabilities 259,759us-gaap_AccruedLiabilitiesCurrent 278,949us-gaap_AccruedLiabilitiesCurrent
Deferred revenue 69,310us-gaap_DeferredRevenueCurrent 93,310us-gaap_DeferredRevenueCurrent
Billings on uncompleted contracts in excess of costs and estimated earnings 76,277us-gaap_BillingsInExcessOfCost 87,925us-gaap_BillingsInExcessOfCost
Current liabilities associated with discontinued operations 2,066us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent 3,233us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
Total current liabilities 610,718us-gaap_LiabilitiesCurrent 640,706us-gaap_LiabilitiesCurrent
Long-term debt 2,026,902us-gaap_LongTermDebtAndCapitalLeaseObligations 1,502,155us-gaap_LongTermDebtAndCapitalLeaseObligations
Deferred income taxes 187,445us-gaap_DeferredTaxLiabilitiesNoncurrent 198,353us-gaap_DeferredTaxLiabilitiesNoncurrent
Other long-term liabilities 78,720us-gaap_OtherLiabilitiesNoncurrent 72,068us-gaap_OtherLiabilitiesNoncurrent
Long-term liabilities associated with discontinued operations 317us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent 447us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
Total liabilities 2,904,102us-gaap_Liabilities 2,413,729us-gaap_Liabilities
Commitments and contingencies (Note 22)      
Equity:    
Preferred stock, $0.01 par value per share; 50,000,000 shares authorized; zero issued      
Common stock, $0.01 par value per share; 250,000,000 shares authorized; 73,808,200 and 72,500,773 shares issued, respectively 738us-gaap_CommonStockValue 725us-gaap_CommonStockValue
Additional paid-in capital 3,715,586us-gaap_AdditionalPaidInCapital 3,769,429us-gaap_AdditionalPaidInCapital
Accumulated other comprehensive income 15,865us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax 30,078us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Accumulated deficit (1,866,397)us-gaap_RetainedEarningsAccumulatedDeficit (1,924,244)us-gaap_RetainedEarningsAccumulatedDeficit
Treasury stock - 4,963,013 and 6,582,068 common shares, at cost, respectively (68,532)us-gaap_TreasuryStockValue (213,898)us-gaap_TreasuryStockValue
Total Exterran stockholders' equity 1,797,260us-gaap_StockholdersEquity 1,662,090us-gaap_StockholdersEquity
Noncontrolling interest 155,785us-gaap_MinorityInterest 151,338us-gaap_MinorityInterest
Total equity 1,953,045us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 1,813,428us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total liabilities and equity $ 4,857,147us-gaap_LiabilitiesAndStockholdersEquity $ 4,227,157us-gaap_LiabilitiesAndStockholdersEquity