XML 47 R37.htm IDEA: XBRL DOCUMENT v2.4.1.9
Background and Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2014
Background and Significant Accounting Policies  
Estimated useful lives of property, plant and equipment

 

Compression equipment, facilities and other fleet assets

 

3 to 30 years

 

Buildings

 

20 to 35 years

 

Transportation, shop equipment and other

 

3 to 12 years

 

 

Summary of net income (loss) attributable to Exterran common stockholders used in the calculation of basic and diluted income per common share

 

The following table summarizes net income (loss) attributable to Exterran common stockholders used in the calculation of basic and diluted income (loss) per common share (in thousands):

 

 

 

Years Ended December 31,

 

 

 

2014

 

2013

 

2012

 

Income (loss) from continuing operations attributable to Exterran stockholders

 

$

25,492

 

$

59,150

 

$

(75,462

)

Income from discontinued operations, net of tax

 

72,674

 

64,014

 

35,976

 

Less: Net income attributable to participating securities

 

(1,513

)

(2,253

)

 

Net income (loss) attributable to Exterran common stockholders

 

$

96,653

 

$

120,911

 

$

(39,486

)

 

 

 

Schedule of potential shares of common stock that were included in computing diluted income (loss) attributable to Exterran stockholders per common share

 

 

The following table shows the potential shares of common stock that were included in computing diluted income (loss) attributable to Exterran common stockholders per common share (in thousands):

 

 

 

Years Ended December 31,

 

 

 

2014

 

2013

 

2012

 

Weighted average common shares outstanding including participating securities

 

67,175

 

65,655

 

64,737

 

Less: Weighted average participating securities outstanding

 

(941

)

(1,201

)

(1,301

)

Weighted average common shares outstanding — used in basic income (loss) per common share

 

66,234

 

64,454

 

63,436

 

Net dilutive potential common shares issuable:

 

 

 

 

 

 

 

On exercise of options and vesting of restricted stock units

 

490

 

547

 

*

 

On settlement of employee stock purchase plan shares

 

1

 

2

 

*

 

On exercise of warrants

 

2,365

 

*

 

*

 

On conversion of 4.25% convertible senior notes due 2014

 

*

 

*

 

*

 

On conversion of 4.75% convertible senior notes due 2014

 

**

 

*

 

*

 

Weighted average common shares outstanding — used in diluted income (loss) per common share

 

69,090

 

65,003

 

63,436

 

 

*Excluded from diluted income (loss) per common share as their inclusion would have been anti-dilutive.

**Not applicable as the debt instrument was not outstanding during the period.

 

 

 

 

Schedule of potential shares of common stock issuable, excluded from computation of diluted income (loss), attributable to Exterran stockholders per common share

 

The following table shows the potential shares of common stock issuable that were excluded from computing diluted income (loss) attributable to Exterran common stockholders per common share as their inclusion would have been anti-dilutive (in thousands):

 

 

 

Years Ended December 31,

 

 

 

2014

 

2013

 

2012

 

Net dilutive potential common shares issuable:

 

 

 

 

 

 

 

On exercise of options where exercise price is greater than average market value for the period

 

515 

 

734 

 

1,858 

 

On exercise of options and vesting of restricted stock units

 

 

 

181 

 

On settlement of employee stock purchase plan shares

 

 

 

 

On exercise of warrants

 

 

12,426 

 

12,426 

 

On conversion of 4.25% convertible senior notes due 2014

 

7,073 

 

15,334 

 

15,334 

 

On conversion of 4.75% convertible senior notes due 2014

 

 

119 

 

3,114 

 

Net dilutive potential common shares issuable

 

7,588 

 

28,613 

 

32,922 

 

 

 

 

Schedule of changes in accumulated other comprehensive income (loss) by component, net of tax, excluding noncontrolling interest

 

The following tables present the changes in accumulated other comprehensive income (loss) by component, net of tax and excluding noncontrolling interest, during the years ended December 31, 2012, 2013 and 2014:

 

 

 

Derivatives

 

Foreign Currency

 

 

 

 

 

Cash Flow
Hedges

 

Translation
Adjustment

 

Total

 

Accumulated other comprehensive income (loss), January 1, 2012

 

$

(17,072

)

$

23,131

 

$

6,059

 

Income (loss) recognized in other comprehensive income (loss), net of tax

 

(879

)

(1)

3,762

 

2,883

 

Loss reclassified from accumulated other comprehensive income (loss), net of tax

 

14,967

 

(2)

 

14,967

 

Other comprehensive income attributable to Exterran stockholders

 

14,088

 

3,762

 

17,850

 

Accumulated other comprehensive income (loss), December 31, 2012

 

(2,984

)

26,893

 

23,909

 

Loss recognized in other comprehensive income (loss), net of tax

 

(476

)

(3)

(2,960

)

(3,436

)

Loss reclassified from accumulated other comprehensive income (loss), net of tax

 

2,114

 

(4)

7,491

 

(5)

9,605

 

Other comprehensive income attributable to Exterran stockholders

 

1,638

 

4,531

 

6,169

 

Accumulated other comprehensive income (loss), December 31, 2013

 

(1,346

)

31,424

 

30,078

 

Loss recognized in other comprehensive income (loss), net of tax

 

(1,295

)

(6)

(11,871

)

(13,166

)

(Gain) loss reclassified from accumulated other comprehensive income (loss), net of tax

 

1,730

 

(7)

(2,777

)

(8)

(1,047

)

Other comprehensive income (loss) attributable to Exterran stockholders

 

435

 

(14,648

)

(14,213

)

Accumulated other comprehensive income (loss), December 31, 2014

 

$

(911

)

$

16,776

 

$

15,865

 

 

 

(1)

During the year ended December 31, 2012, we recognized a loss of $1.5 million and a tax benefit of $0.6 million, in other comprehensive income (loss), net of tax, related to changes in the fair value of derivative financial instruments.

 

(2)

During the year ended December 31, 2012, we reclassified a $23.0 million loss to interest expense and a tax benefit of $8.0 million to provision for (benefit from) income taxes in our consolidated statements of operations from accumulated other comprehensive income (loss).

 

(3)

During the year ended December 31, 2013, we recognized a loss of $0.5 million and a tax benefit of $0.1 million, in other comprehensive income (loss), net of tax, related to changes in the fair value of derivative financial instruments.

 

(4)

During the year ended December 31, 2013, we reclassified a $3.2 million loss to interest expense and a tax benefit of $1.1 million to provision for (benefit from) income taxes in our consolidated statements of operations from accumulated other comprehensive income (loss).

 

(5)

During the year ended December 31, 2013, we reclassified losses of $5.1 million and $2.4 million related to foreign currency translation adjustments to income from discontinued operations, net of tax, and long-lived asset impairment, respectively, in our consolidated statements of operations. These amounts represent cumulative foreign currency translation adjustments associated with our contract operations and aftermarket services businesses in Canada (“Canadian Operations”) and a United Kingdom entity that previously had been recognized in accumulated other comprehensive income (loss). See Note 3 for further discussion of the sale of our Canadian Operations. Additionally, as discussed in Note 14, we sold the entity that owned our fabrication facility in the United Kingdom in July 2013 and, we recognized impairment during the year ended December 31, 2013 based on the net transaction value set forth in our agreement to sell this entity.

 

(6)

During the year ended December 31, 2014, we recognized a loss of $2.0 million and a tax benefit of $0.7 million, in other comprehensive income (loss), net of tax, related to changes in the fair value of derivative financial instruments.

 

(7)

During the year ended December 31, 2014, we reclassified a $2.6 million loss to interest expense and a tax benefit of $0.9 million to provision for (benefit from) income taxes in our consolidated statements of operations from accumulated other comprehensive income (loss).

 

(8)

During the year ended December 31, 2014, we reclassified a gain of $2.8 million related to foreign currency translation adjustments to other (income) expense, net, in our consolidated statements of operations. This amount represents cumulative foreign currency translation adjustments associated with our contract operations and aftermarket services businesses in Australia, which were sold in December 2014, that previously had been recognized in accumulated other comprehensive income (loss).

 

Summary of carrying amount and fair value of debt

 

The following table summarizes the carrying amount and fair value of our debt as of December 31, 2014 and 2013 (in thousands):

 

 

 

December 31, 2014

 

December 31, 2013

 

 

 

Carrying
Amount

 

Fair Value

 

Carrying
Amount

 

Fair Value

 

Fixed rate debt

 

$

1,041,402 

 

$

960,000 

 

$

1,040,155 

 

$

1,070,000 

 

Floating rate debt

 

985,500 

 

986,000 

 

462,000 

 

462,000 

 

Total debt

 

$

2,026,902 

 

$

1,946,000 

 

$

1,502,155 

 

$

1,532,000