XML 25 R78.htm IDEA: XBRL DOCUMENT v2.4.1.9
Long-Term Debt (Details 2) (Revolving credit facility due July 2016, USD $)
In Millions, unless otherwise specified
1 Months Ended 3 Months Ended 12 Months Ended
Jul. 31, 2011
Mar. 31, 2012
Dec. 31, 2014
Dec. 31, 2013
Long-Term Debt        
Expiration period of credit facility 5 years      
Revolving credit facility borrowing capacity $ 1,100.0us-gaap_LineOfCreditFacilityMaximumBorrowingCapacity $ 900.0us-gaap_LineOfCreditFacilityMaximumBorrowingCapacity    
Write-off of deferred financing costs   1.3us-gaap_WriteOffOfDeferredDebtIssuanceCost    
Weighted average annual interest rate (as a percent)     1.70%us-gaap_DebtWeightedAverageInterestRate 1.70%us-gaap_DebtWeightedAverageInterestRate
Outstanding borrowings     375.5us-gaap_LineOfCredit  
Outstanding letters of credit     93.9us-gaap_LettersOfCreditOutstandingAmount  
Undrawn capacity under revolving credit facility     430.6us-gaap_LineOfCreditFacilityRemainingBorrowingCapacity  
Available borrowings under revolving credit facility     430.6exh_LineOfCreditFacilityCurrentAvailableBorrowingCapacity  
Percentage of equity interests in first tier foreign subsidiaries     65.00%exh_PercentageOfEquityInterestsInFirstTierForeignSubsidiaries  
Maximum additional commitment amount     $ 300.0exh_LineOfCreditFacilityAdditionalCommitmentsMaximum  
Minimum adjusted EBITDA to total interest expense ratio     2.25exh_DebtInstrumentFinancialCovenantMinimumAdjustedEBITDAToTotalInterestExpensesRatio  
Maximum consolidated total debt to adjusted EBITDA ratio     5.0exh_DebtInstrumentFinancialCovenantMaximumConsolidatedTotalDebtToAdjustedEBITDARatio  
Maximum senior secured debt to EBITDA ratio     4.0exh_DebtInstrumentFinancialCovenantMaximumSeniorSecuredDebtToAdjustedEBITDA  
LIBOR
       
Long-Term Debt        
Debt instrument, basis spread on variable rate (as a percent)     1.50%us-gaap_DebtInstrumentBasisSpreadOnVariableRate1
/ us-gaap_CreditFacilityAxis
= exh_RevolvingCreditFacilityDueJuly2016Member
/ us-gaap_VariableRateAxis
= us-gaap_LondonInterbankOfferedRateLIBORMember
 
LIBOR | Minimum
       
Long-Term Debt        
Debt instrument, basis spread on variable rate (as a percent)     1.50%us-gaap_DebtInstrumentBasisSpreadOnVariableRate1
/ us-gaap_CreditFacilityAxis
= exh_RevolvingCreditFacilityDueJuly2016Member
/ us-gaap_RangeAxis
= us-gaap_MinimumMember
/ us-gaap_VariableRateAxis
= us-gaap_LondonInterbankOfferedRateLIBORMember
 
LIBOR | Maximum
       
Long-Term Debt        
Debt instrument, basis spread on variable rate (as a percent)     2.50%us-gaap_DebtInstrumentBasisSpreadOnVariableRate1
/ us-gaap_CreditFacilityAxis
= exh_RevolvingCreditFacilityDueJuly2016Member
/ us-gaap_RangeAxis
= us-gaap_MaximumMember
/ us-gaap_VariableRateAxis
= us-gaap_LondonInterbankOfferedRateLIBORMember
 
Base rate loans | Minimum
       
Long-Term Debt        
Debt instrument, basis spread on variable rate (as a percent)     0.50%us-gaap_DebtInstrumentBasisSpreadOnVariableRate1
/ us-gaap_CreditFacilityAxis
= exh_RevolvingCreditFacilityDueJuly2016Member
/ us-gaap_RangeAxis
= us-gaap_MinimumMember
/ us-gaap_VariableRateAxis
= us-gaap_BaseRateMember
 
Base rate loans | Maximum
       
Long-Term Debt        
Debt instrument, basis spread on variable rate (as a percent)     1.50%us-gaap_DebtInstrumentBasisSpreadOnVariableRate1
/ us-gaap_CreditFacilityAxis
= exh_RevolvingCreditFacilityDueJuly2016Member
/ us-gaap_RangeAxis
= us-gaap_MaximumMember
/ us-gaap_VariableRateAxis
= us-gaap_BaseRateMember
 
Federal Funds
       
Long-Term Debt        
Debt instrument, basis spread on variable rate (as a percent)     0.50%us-gaap_DebtInstrumentBasisSpreadOnVariableRate1
/ us-gaap_CreditFacilityAxis
= exh_RevolvingCreditFacilityDueJuly2016Member
/ us-gaap_VariableRateAxis
= exh_DebtInstrumentVariableRateBaseFederalFundsMember
 
one-month LIBOR
       
Long-Term Debt        
Debt instrument, basis spread on variable rate (as a percent)     1.00%us-gaap_DebtInstrumentBasisSpreadOnVariableRate1
/ us-gaap_CreditFacilityAxis
= exh_RevolvingCreditFacilityDueJuly2016Member
/ us-gaap_VariableRateAxis
= exh_DebtInstrumentVariableRateBaseOneMonthLIBORMember