XML 56 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Current assets:    
Cash and cash equivalents $ 52,011us-gaap_CashAndCashEquivalentsAtCarryingValue $ 39,739us-gaap_CashAndCashEquivalentsAtCarryingValue
Restricted cash 1,490us-gaap_RestrictedCashAndCashEquivalentsAtCarryingValue 1,490us-gaap_RestrictedCashAndCashEquivalentsAtCarryingValue
Accounts receivable, net of allowance of $4,137 and $4,419 respectively 505,948us-gaap_ReceivablesNetCurrent 558,042us-gaap_ReceivablesNetCurrent
Inventory, net 417,815us-gaap_InventoryNet 403,571us-gaap_InventoryNet
Costs and estimated earnings in excess of billings on uncompleted contracts 122,407us-gaap_CostsInExcessOfBillingsOnUncompletedContractsOrPrograms 120,938us-gaap_CostsInExcessOfBillingsOnUncompletedContractsOrPrograms
Current deferred income taxes 81,480us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent 79,856us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent
Other current assets 74,376us-gaap_OtherAssetsCurrent 61,503us-gaap_OtherAssetsCurrent
Current assets associated with discontinued operations 453us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent 537us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
Total current assets 1,255,980us-gaap_AssetsCurrent 1,265,676us-gaap_AssetsCurrent
Property, plant and equipment, net 3,334,161us-gaap_PropertyPlantAndEquipmentNet 3,326,892us-gaap_PropertyPlantAndEquipmentNet
Goodwill 3,738us-gaap_Goodwill 3,738us-gaap_Goodwill
Intangible and other assets, net 232,659exh_IntangibleAndOtherAssetsNet 243,372exh_IntangibleAndOtherAssetsNet
Long-term assets associated with discontinued operations   17,469us-gaap_DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
Total assets 4,826,538us-gaap_Assets 4,857,147us-gaap_Assets
Current liabilities:    
Accounts payable, trade 183,917us-gaap_AccountsPayableCurrent 203,306us-gaap_AccountsPayableCurrent
Accrued liabilities 225,693us-gaap_AccruedLiabilitiesCurrent 259,759us-gaap_AccruedLiabilitiesCurrent
Deferred revenue 70,169us-gaap_DeferredRevenueCurrent 69,310us-gaap_DeferredRevenueCurrent
Billings on uncompleted contracts in excess of costs and estimated earnings 90,237us-gaap_BillingsInExcessOfCost 76,277us-gaap_BillingsInExcessOfCost
Current liabilities associated with discontinued operations 1,771us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent 2,066us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
Total current liabilities 571,787us-gaap_LiabilitiesCurrent 610,718us-gaap_LiabilitiesCurrent
Long-term debt 2,047,575us-gaap_LongTermDebtAndCapitalLeaseObligations 2,026,902us-gaap_LongTermDebtAndCapitalLeaseObligations
Deferred income taxes 174,140us-gaap_DeferredTaxLiabilitiesNoncurrent 187,445us-gaap_DeferredTaxLiabilitiesNoncurrent
Other long-term liabilities 81,115us-gaap_OtherLiabilitiesNoncurrent 78,720us-gaap_OtherLiabilitiesNoncurrent
Long-term liabilities associated with discontinued operations 340us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent 317us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
Total liabilities 2,874,957us-gaap_Liabilities 2,904,102us-gaap_Liabilities
Commitments and contingencies (Note 15)      
Equity:    
Preferred stock, $0.01 par value per share; 50,000,000 shares authorized; zero issued      
Common stock, $0.01 par value per share; 250,000,000 shares authorized; 74,474,529 and 73,808,200 shares issued, respectively 745us-gaap_CommonStockValue 738us-gaap_CommonStockValue
Additional paid-in capital 3,721,241us-gaap_AdditionalPaidInCapital 3,715,586us-gaap_AdditionalPaidInCapital
Accumulated other comprehensive income 4,461us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax 15,865us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Accumulated deficit (1,844,595)us-gaap_RetainedEarningsAccumulatedDeficit (1,866,397)us-gaap_RetainedEarningsAccumulatedDeficit
Treasury stock - 5,079,748 and 4,963,013 common shares, at cost, respectively (72,122)us-gaap_TreasuryStockValue (68,532)us-gaap_TreasuryStockValue
Total Exterran stockholders' equity 1,809,730us-gaap_StockholdersEquity 1,797,260us-gaap_StockholdersEquity
Noncontrolling interest 141,851us-gaap_MinorityInterest 155,785us-gaap_MinorityInterest
Total equity 1,951,581us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 1,953,045us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total liabilities and equity $ 4,826,538us-gaap_LiabilitiesAndStockholdersEquity $ 4,857,147us-gaap_LiabilitiesAndStockholdersEquity