XML 72 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Per Share data, unless otherwise specified
 3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Revenues:    
Total revenues $ 729,082us-gaap_SalesRevenueNet $ 643,008us-gaap_SalesRevenueNet
Cost of sales (excluding depreciation and amortization expense):    
Cost of sales (excluding depreciation and amortization expense) 460,070us-gaap_CostOfGoodsAndServicesSold 409,522us-gaap_CostOfGoodsAndServicesSold
Selling, general and administrative 86,686us-gaap_SellingGeneralAndAdministrativeExpense 92,578us-gaap_SellingGeneralAndAdministrativeExpense
Depreciation and amortization 95,808us-gaap_DepreciationDepletionAndAmortization 85,522us-gaap_DepreciationDepletionAndAmortization
Long-lived asset impairment 12,732us-gaap_AssetImpairmentCharges 3,807us-gaap_AssetImpairmentCharges
Restructuring charges 4,790us-gaap_RestructuringAndRelatedCostIncurredCost 4,822us-gaap_RestructuringAndRelatedCostIncurredCost
Interest expense 27,298us-gaap_InterestExpense 28,308us-gaap_InterestExpense
Equity in income of non-consolidated affiliates (5,006)us-gaap_IncomeLossFromEquityMethodInvestments (4,693)us-gaap_IncomeLossFromEquityMethodInvestments
Other (income) expense, net 7,841us-gaap_OtherNonoperatingIncomeExpense (2,434)us-gaap_OtherNonoperatingIncomeExpense
Total costs and expenses 690,219exh_CostsAndExpensesIncludingNonoperatingIncomeExpenseAndIncomeLossFromEquityMethodInvestments 617,432exh_CostsAndExpensesIncludingNonoperatingIncomeExpenseAndIncomeLossFromEquityMethodInvestments
Income before income taxes 38,863us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 25,576us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Provision for income taxes 16,491us-gaap_IncomeTaxExpenseBenefit 9,409us-gaap_IncomeTaxExpenseBenefit
Income from continuing operations 22,372us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 16,167us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income from discontinued operations, net of tax 18,713us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 18,727us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Net income 41,085us-gaap_ProfitLoss 34,894us-gaap_ProfitLoss
Less: Net income attributable to the noncontrolling interest (8,943)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (2,298)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income attributable to Exterran stockholders 32,142us-gaap_NetIncomeLoss 32,596us-gaap_NetIncomeLoss
Basic income per common share:    
Income from continuing operations attributable to Exterran common stockholders (in dollars per share) $ 0.19us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.21us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Income from discontinued operations attributable to Exterran common stockholders (in dollars per share) $ 0.27us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.28us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Net income attributable to Exterran common stockholders (in dollars per share) $ 0.46us-gaap_EarningsPerShareBasic $ 0.49us-gaap_EarningsPerShareBasic
Diluted income per common share:    
Income from continuing operations attributable to Exterran common stockholders (in dollars per share) $ 0.19us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.20us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Income from discontinued operations attributable to Exterran common stockholders (in dollars per share) $ 0.27us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.27us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Net income attributable to Exterran common stockholders (in dollars per share) $ 0.46us-gaap_EarningsPerShareDiluted $ 0.47us-gaap_EarningsPerShareDiluted
Weighted average common shares outstanding used in income per common share:    
Basic (in shares) 68,252us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 65,390us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted (in shares) 68,534us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 67,792us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Dividends declared and paid per common share (in dollars per share) $ 0.15us-gaap_CommonStockDividendsPerShareCashPaid $ 0.15us-gaap_CommonStockDividendsPerShareCashPaid
North America contract operations    
Revenues:    
Total revenues 202,261us-gaap_SalesRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= exh_NorthAmericaContractOperationsMember		 156,523us-gaap_SalesRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= exh_NorthAmericaContractOperationsMember
Cost of sales (excluding depreciation and amortization expense):    
Cost of sales (excluding depreciation and amortization expense) 82,679us-gaap_CostOfGoodsAndServicesSold
/ us-gaap_StatementBusinessSegmentsAxis
= exh_NorthAmericaContractOperationsMember		 71,081us-gaap_CostOfGoodsAndServicesSold
/ us-gaap_StatementBusinessSegmentsAxis
= exh_NorthAmericaContractOperationsMember
International contract operations    
Revenues:    
Total revenues 120,691us-gaap_SalesRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= exh_InternationalContractOperationsMember		 111,040us-gaap_SalesRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= exh_InternationalContractOperationsMember
Cost of sales (excluding depreciation and amortization expense):    
Cost of sales (excluding depreciation and amortization expense) 44,339us-gaap_CostOfGoodsAndServicesSold
/ us-gaap_StatementBusinessSegmentsAxis
= exh_InternationalContractOperationsMember		 41,032us-gaap_CostOfGoodsAndServicesSold
/ us-gaap_StatementBusinessSegmentsAxis
= exh_InternationalContractOperationsMember
Aftermarket services    
Revenues:    
Total revenues 86,856us-gaap_SalesRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= exh_AftermarketServicesMember		 88,048us-gaap_SalesRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= exh_AftermarketServicesMember
Cost of sales (excluding depreciation and amortization expense):    
Cost of sales (excluding depreciation and amortization expense) 65,934us-gaap_CostOfGoodsAndServicesSold
/ us-gaap_StatementBusinessSegmentsAxis
= exh_AftermarketServicesMember		 67,821us-gaap_CostOfGoodsAndServicesSold
/ us-gaap_StatementBusinessSegmentsAxis
= exh_AftermarketServicesMember
Fabrication    
Revenues:    
Total revenues 319,274us-gaap_SalesRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= exh_FabricationMember		 287,397us-gaap_SalesRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= exh_FabricationMember
Cost of sales (excluding depreciation and amortization expense):    
Cost of sales (excluding depreciation and amortization expense) $ 267,118us-gaap_CostOfGoodsAndServicesSold
/ us-gaap_StatementBusinessSegmentsAxis
= exh_FabricationMember		 $ 229,588us-gaap_CostOfGoodsAndServicesSold
/ us-gaap_StatementBusinessSegmentsAxis
= exh_FabricationMember