XML 67 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net income $ 41,085us-gaap_ProfitLoss $ 34,894us-gaap_ProfitLoss
Adjustments to reconcile net income to cash provided by operating activities:    
Depreciation and amortization 95,808us-gaap_DepreciationDepletionAndAmortization 85,522us-gaap_DepreciationDepletionAndAmortization
Long-lived asset impairment 12,732us-gaap_AssetImpairmentCharges 3,807us-gaap_AssetImpairmentCharges
Amortization of deferred financing costs 1,618us-gaap_AmortizationOfFinancingCosts 1,581us-gaap_AmortizationOfFinancingCosts
Income from discontinued operations, net of tax (18,713)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (18,727)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Amortization of debt discount 286us-gaap_AmortizationOfDebtDiscountPremium 6,363us-gaap_AmortizationOfDebtDiscountPremium
Provision for doubtful accounts 622exh_ProvisionForDoubtfulAccountsExcludingRecovery 1,081exh_ProvisionForDoubtfulAccountsExcludingRecovery
Gain on sale of property, plant and equipment (489)us-gaap_GainLossOnDispositionOfAssets (2,362)us-gaap_GainLossOnDispositionOfAssets
Equity in income of non-consolidated affiliates (5,006)us-gaap_IncomeLossFromEquityMethodInvestments (4,693)us-gaap_IncomeLossFromEquityMethodInvestments
Amortization of terminated interest rate swaps 977exh_AmortizationOfPaymentsToTerminateInterestRateSwaps 1,199exh_AmortizationOfPaymentsToTerminateInterestRateSwaps
Interest rate swaps (136)us-gaap_UnrealizedGainLossOnDerivatives 64us-gaap_UnrealizedGainLossOnDerivatives
(Gain) loss on remeasurement of intercompany balances 7,508exh_GainLossOnRemeasurementOfIntercompanyBalances (81)exh_GainLossOnRemeasurementOfIntercompanyBalances
Stock-based compensation expense 4,698us-gaap_ShareBasedCompensation 7,269us-gaap_ShareBasedCompensation
Deferred income tax provision 620exh_DeferredIncomeTaxExpenseBenefitExcludingStockBasedCompensationExcessTaxBenefit (11,956)exh_DeferredIncomeTaxExpenseBenefitExcludingStockBasedCompensationExcessTaxBenefit
Changes in assets and liabilities:    
Accounts receivable and notes 47,687us-gaap_IncreaseDecreaseInAccountsAndOtherReceivables 42,018us-gaap_IncreaseDecreaseInAccountsAndOtherReceivables
Inventory (14,548)us-gaap_IncreaseDecreaseInInventories (8,540)us-gaap_IncreaseDecreaseInInventories
Costs and estimated earnings versus billings on uncompleted contracts 12,304exh_IncreaseDecreaseCostsAndEstimatedEarningsVersusBillingsOnUncompletedContracts (44,336)exh_IncreaseDecreaseCostsAndEstimatedEarningsVersusBillingsOnUncompletedContracts
Other current assets (15,417)us-gaap_IncreaseDecreaseInOtherCurrentAssets (5,845)us-gaap_IncreaseDecreaseInOtherCurrentAssets
Accounts payable and other liabilities (40,086)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (18,010)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Deferred revenue 3,764us-gaap_IncreaseDecreaseInDeferredRevenue (15,728)us-gaap_IncreaseDecreaseInDeferredRevenue
Other (2,846)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (667)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash provided by continuing operations 132,468us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 52,853us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Net cash provided by discontinued operations 2,166us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations 1,039us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
Net cash provided by operating activities 134,634us-gaap_NetCashProvidedByUsedInOperatingActivities 53,892us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Capital expenditures (139,783)us-gaap_PaymentsToAcquireProductiveAssets (99,214)us-gaap_PaymentsToAcquireProductiveAssets
Proceeds from sale of property, plant and equipment 8,910us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 10,863us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Escrow deposit for business acquisition   (17,000)exh_EscrowDepositDisbursementsRelatedToAcquisition
Return of investments in non-consolidated affiliates 5,006us-gaap_ProceedsFromSaleOfEquityMethodInvestments 4,890us-gaap_ProceedsFromSaleOfEquityMethodInvestments
Cash invested in non-consolidated affiliates   (197)us-gaap_PaymentsToAcquireEquityMethodInvestments
Net cash used in continuing operations (125,867)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (100,658)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Net cash provided by discontinued operations 16,530us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations 16,726us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
Net cash used in investing activities (109,337)us-gaap_NetCashProvidedByUsedInInvestingActivities (83,932)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Proceeds from borrowings of long-term debt 417,000us-gaap_ProceedsFromIssuanceOfLongTermDebt 332,500us-gaap_ProceedsFromIssuanceOfLongTermDebt
Repayments of long-term debt (396,500)us-gaap_RepaymentsOfLongTermDebt (255,500)us-gaap_RepaymentsOfLongTermDebt
Payments for debt issuance costs (1,311)us-gaap_PaymentsOfDebtIssuanceCosts  
Payments for settlement of interest rate swaps that include financing elements (942)us-gaap_PaymentsForDerivativeInstrumentFinancingActivities (913)us-gaap_PaymentsForDerivativeInstrumentFinancingActivities
Proceeds from stock options exercised 572us-gaap_ProceedsFromStockOptionsExercised 8,520us-gaap_ProceedsFromStockOptionsExercised
Proceeds from stock issued pursuant to our employee stock purchase plan 419us-gaap_ProceedsFromStockPlans 404us-gaap_ProceedsFromStockPlans
Purchases of treasury stock (3,678)us-gaap_PaymentsForRepurchaseOfCommonStock (5,349)us-gaap_PaymentsForRepurchaseOfCommonStock
Dividends to Exterran stockholders (10,340)us-gaap_PaymentsOfDividendsCommonStock (9,989)us-gaap_PaymentsOfDividendsCommonStock
Stock-based compensation excess tax benefit 2,131us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 6,470us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Distributions to noncontrolling partners in the Partnership (20,145)us-gaap_PaymentsOfDividendsMinorityInterest (15,869)us-gaap_PaymentsOfDividendsMinorityInterest
Net cash provided by (used in) financing activities (12,794)us-gaap_NetCashProvidedByUsedInFinancingActivities 60,274us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash and cash equivalents (231)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (4,409)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase in cash and cash equivalents 12,272us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 25,825us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 39,739us-gaap_CashAndCashEquivalentsAtCarryingValue 35,665us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period $ 52,011us-gaap_CashAndCashEquivalentsAtCarryingValue $ 61,490us-gaap_CashAndCashEquivalentsAtCarryingValue