XML 33 R42.htm IDEA: XBRL DOCUMENT v3.2.0.727
Reportable Segments (Tables)
6 Months Ended
Jun. 30, 2015
Reportable Segments  
Revenue and other financial information by reportable segment

 

 

The following tables present revenue and other financial information by reportable segment during the three and six months ended June 30, 2015 and 2014 (in thousands):

Three Months Ended

 

North
America
Contract
Operations

 

International
Contract
Operations

 

Aftermarket
Services

 

Fabrication

 

Reportable
Segments
Total

 

June 30, 2015:

 

 

 

 

 

 

 

 

 

 

 

Revenue from external customers

 

$

198,259 

 

$

115,250 

 

$

90,834 

 

$

279,489 

 

$

683,832 

 

Gross margin(1)

 

117,038 

 

70,505 

 

20,663 

 

38,635 

 

246,841 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2014:

 

 

 

 

 

 

 

 

 

 

 

Revenue from external customers

 

$

181,940 

 

$

134,392 

 

$

100,359 

 

$

322,579 

 

$

739,270 

 

Gross margin(1)

 

104,426 

 

87,890 

 

21,062 

 

42,596 

 

255,974 

 

Six Months Ended

 

North
America
Contract
Operations

 

International
Contract
Operations

 

Aftermarket
Services

 

Fabrication

 

Reportable
Segments
Total

 

June 30, 2015:

 

 

 

 

 

 

 

 

 

 

 

Revenue from external customers

 

$

400,520 

 

$

235,941 

 

$

177,690 

 

$

598,763 

 

$

1,412,914 

 

Gross margin(1)

 

236,620 

 

146,857 

 

41,585 

 

90,791 

 

515,853 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2014:

 

 

 

 

 

 

 

 

 

 

 

Revenue from external customers

 

$

338,463 

 

$

245,432 

 

$

188,407 

 

$

609,976 

 

$

1,382,278 

 

Gross margin(1)

 

189,868 

 

157,898 

 

41,289 

 

100,405 

 

489,460 

 

(1)

Gross margin, a non-GAAP financial measure, is reconciled, in total, to net income (loss), its most directly comparable measure calculated and presented in accordance with GAAP, below.

 

 

Reconciliation of net income to gross margin

 

The following table reconciles net income to gross margin (in thousands):

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

Net income

 

$

7,789

 

$

20,863

 

$

48,874

 

$

55,757

 

Selling, general and administrative

 

83,874

 

95,712

 

170,560

 

188,290

 

Depreciation and amortization

 

94,325

 

111,956

 

190,133

 

197,478

 

Long-lived asset impairment

 

15,420

 

9,847

 

28,152

 

13,654

 

Restructuring and other charges

 

19,604

 

353

 

24,394

 

5,175

 

Interest expense

 

28,398

 

32,722

 

55,696

 

61,030

 

Equity in income of non-consolidated affiliates

 

(5,062

)

(4,909

)

(10,068

)

(9,602

)

Other (income) expense, net

 

1,005

 

(3,671

)

8,846

 

(6,105

)

Provision for income taxes

 

1,742

 

10,870

 

18,233

 

20,279

 

Income from discontinued operations, net of tax

 

(254

)

(17,769

)

(18,967

)

(36,496

)

 

 

 

 

 

 

 

 

 

 

Gross margin

 

$

246,841

 

$

255,974

 

$

515,853

 

$

489,460