XML 29 R87.htm IDEA: XBRL DOCUMENT v3.3.0.814
Supplemental Guarantor Financial Information - Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Thousands
Sep. 30, 2015
Dec. 31, 2014
Sep. 30, 2014
Dec. 31, 2013
ASSETS        
Current assets $ 1,170,323 $ 1,265,139    
Current assets associated with discontinued operations 263 537    
Total current assets 1,170,586 1,265,676    
Property, plant and equipment, net 3,293,366 3,326,892    
Investments in affiliates 0 0    
Goodwill 3,738 3,738    
Intangible and other assets, net 215,232 243,372    
Intercompany receivables 0 0    
Long-term assets associated with discontinued operations 15,996 17,469    
Total long-term assets 3,528,332 3,591,471    
Total assets 4,698,918 4,857,147    
LIABILITIES AND EQUITY        
Current liabilities 464,503 608,652    
Current liabilities associated with discontinued operations 677 2,066    
Total current liabilities 465,180 610,718    
Long-term debt 2,075,904 2,026,902    
Intercompany payables 0 0    
Other long-term liabilities 256,625 266,165    
Long-term liabilities associated with discontinued operations 162 317    
Total liabilities 2,797,871 2,904,102    
Total equity 1,901,047 1,953,045 $ 1,961,726 $ 1,813,428
Total liabilities and equity 4,698,918 4,857,147    
Eliminations        
ASSETS        
Current assets 0 0    
Current assets associated with discontinued operations 0 0    
Total current assets 0 0    
Property, plant and equipment, net 0 0    
Investments in affiliates (3,536,058) (3,531,186)    
Goodwill 0 0    
Intangible and other assets, net (115) 0    
Intercompany receivables (1,140,029) (1,269,193)    
Long-term assets associated with discontinued operations 0 0    
Total long-term assets (4,676,202) (4,800,379)    
Total assets (4,676,202) (4,800,379)    
LIABILITIES AND EQUITY        
Current liabilities 0 0    
Current liabilities associated with discontinued operations 0 0    
Total current liabilities 0 0    
Long-term debt 0 0    
Intercompany payables (1,140,029) (1,269,193)    
Other long-term liabilities (115) 0    
Long-term liabilities associated with discontinued operations 0 0    
Total liabilities (1,140,144) (1,269,193)    
Total equity (3,536,058) (3,531,186)    
Total liabilities and equity (4,676,202) (4,800,379)    
Parent | Reportable Legal Entities        
ASSETS        
Current assets 792 4,846    
Current assets associated with discontinued operations 0 0    
Total current assets 792 4,846    
Property, plant and equipment, net 0 0    
Investments in affiliates 1,810,278 1,786,572    
Goodwill 0 0    
Intangible and other assets, net 5,784 5,966    
Intercompany receivables 688,672 727,896    
Long-term assets associated with discontinued operations 0 0    
Total long-term assets 2,504,734 2,520,434    
Total assets 2,505,526 2,525,280    
LIABILITIES AND EQUITY        
Current liabilities 8,789 2,520    
Current liabilities associated with discontinued operations 0 0    
Total current liabilities 8,789 2,520    
Long-term debt 680,000 725,500    
Intercompany payables 0 0    
Other long-term liabilities 0 0    
Long-term liabilities associated with discontinued operations 0 0    
Total liabilities 688,789 728,020    
Total equity 1,816,737 1,797,260    
Total liabilities and equity 2,505,526 2,525,280    
Guarantor Subsidiaries | Reportable Legal Entities        
ASSETS        
Current assets 612,488 649,719    
Current assets associated with discontinued operations 0 0    
Total current assets 612,488 649,719    
Property, plant and equipment, net 922,974 1,124,786    
Investments in affiliates 1,725,780 1,744,614    
Goodwill 0 0    
Intangible and other assets, net 31,020 33,292    
Intercompany receivables 18,957 12,023    
Long-term assets associated with discontinued operations 0 0    
Total long-term assets 2,698,731 2,914,715    
Total assets 3,311,219 3,564,434    
LIABILITIES AND EQUITY        
Current liabilities 235,346 353,851    
Current liabilities associated with discontinued operations 0 0    
Total current liabilities 235,346 353,851    
Long-term debt 738 1,107    
Intercompany payables 1,121,072 1,257,170    
Other long-term liabilities 143,785 165,734    
Long-term liabilities associated with discontinued operations 0 0    
Total liabilities 1,500,941 1,777,862    
Total equity 1,810,278 1,786,572    
Total liabilities and equity 3,311,219 3,564,434    
Other Subsidiaries | Reportable Legal Entities        
ASSETS        
Current assets 557,043 610,574    
Current assets associated with discontinued operations 263 537    
Total current assets 557,306 611,111    
Property, plant and equipment, net 2,370,392 2,202,106    
Investments in affiliates 0 0    
Goodwill 3,738 3,738    
Intangible and other assets, net 178,543 204,114    
Intercompany receivables 432,400 529,274    
Long-term assets associated with discontinued operations 15,996 17,469    
Total long-term assets 3,001,069 2,956,701    
Total assets 3,558,375 3,567,812    
LIABILITIES AND EQUITY        
Current liabilities 220,368 252,281    
Current liabilities associated with discontinued operations 677 2,066    
Total current liabilities 221,045 254,347    
Long-term debt 1,395,166 1,300,295    
Intercompany payables 18,957 12,023    
Other long-term liabilities 112,955 100,431    
Long-term liabilities associated with discontinued operations 162 317    
Total liabilities 1,748,285 1,667,413    
Total equity 1,810,090 1,900,399    
Total liabilities and equity $ 3,558,375 $ 3,567,812