XML 54 R35.htm IDEA: XBRL DOCUMENT v3.3.1.900
Discontinued Operations (Tables)
12 Months Ended
Dec. 31, 2015
Discontinued Operations and Disposal Groups [Abstract]  
Summary of operating results and balance sheet data for discontinued operations
The following table summarizes the operating results of discontinued operations (in thousands):

 
Years Ended December 31,
 
2015
 
2014
 
2013
 
Exterran Corporation (1)
 
Contract
Water
 Treatment
 Business
 
Total
 
Exterran Corporation
 
Contract
Water
 Treatment
 Business
 
Total
 
Exterran Corporation
 
Contract
Water
 Treatment
 Business
 
Total
Revenue
$
1,424,184

 
$

 
$
1,424,184

 
$
1,940,585

 
$

 
$
1,940,585

 
$
2,297,632

 
$
3,425

 
$
2,301,057

Cost of sales (excluding depreciation and amortization expense)
1,017,912

 
222

 
1,018,134

 
1,364,051

 
479

 
1,364,530

 
1,726,420

 
3,015

 
1,729,435

Selling, general and administrative
171,912

 

 
171,912

 
245,103

 
30

 
245,133

 
239,322

 
337

 
239,659

Depreciation and amortization
124,321

 

 
124,321

 
173,803

 

 
173,803

 
140,029

 

 
140,029

Long-lived asset impairment
14,264

 

 
14,264

 
3,851

 
319

 
4,170

 
11,941

 
2,355

 
14,296

Restructuring charges
43,884

 

 
43,884

 
2,159

 

 
2,159

 

 

 

Interest expense
1,578

 

 
1,578

 
1,905

 

 
1,905

 
3,551

 

 
3,551

Equity in income of non-consolidated affiliates
(15,152
)
 

 
(15,152
)
 
(14,553
)
 

 
(14,553
)
 
(19,000
)
 

 
(19,000
)
Other (income) loss, net (2)
(23,782
)
 

 
(23,782
)
 
(65,976
)
 
(27
)
 
(66,003
)
 
(68,115
)
 
1,002

 
(67,113
)
Income (loss) from discontinued operations before income taxes
89,247

 
(222
)
 
89,025

 
230,242

 
(801
)
 
229,441

 
263,484

 
(3,284
)
 
260,200

Provision for (benefit from) income taxes
28,705

 
(88
)
 
28,617

 
86,723

 
(277
)
 
86,446

 
102,559

 
(1,149
)
 
101,410

Income (loss) from discontinued operations, net of tax
$
60,542

 
$
(134
)
 
$
60,408

 
$
143,519

 
$
(524
)
 
$
142,995

 
$
160,925

 
$
(2,135
)
 
$
158,790


(1) 
Includes the results of operations of Exterran Corporation and costs directly attributable to the Spin-off.

(2) 
Includes income from discontinued operations, net of tax, related to previously discontinued Venezuela and Canada operations of $56.8 million, $73.2 million, and $66.1 million for the year ended December 31, 2015, 2014, and 2013, respectively.

The following table summarizes the balance sheet data for discontinued operations (in thousands):

 
December 31, 2015
 
December 31, 2014
 
Exterran Corporation
 
Contract Water Treatment Business
 
Total
 
Exterran Corporation
 
Contract Water Treatment Business
 
Total
Cash and cash equivalents
$

 
$

 
$

 
$
39,792

 
$

 
$
39,792

Restricted cash

 

 

 
1,490

 

 
1,490

Accounts receivable

 

 

 
398,072

 
69

 
398,141

Inventory

 

 

 
257,785

 

 
257,785

Costs and estimated earnings in excess of billings on uncompleted contracts

 

 

 
120,938

 

 
120,938

Other current assets
420

 

 
420

 
54,012

 

 
54,012

Total current assets associated with discontinued operations
420

 

 
420

 
872,089

 
69

 
872,158

Property, plant and equipment

 

 

 
954,811

 

 
954,811

Intangibles and other assets, net
5,714

 

 
5,714

 
238,767

 

 
238,767

Deferred income taxes

 
15,486

 
15,486

 

 
17,469

 
17,469

Total assets associated with discontinued operations
$
6,134

 
$
15,486

 
$
21,620

 
$
2,065,667

 
$
17,538

 
$
2,083,205

Accounts payable
$

 
$

 
$

 
$
162,040

 
$
1

 
$
162,041

Accrued liabilities

 

 

 
169,066

 
727

 
169,793

Deferred income taxes
420

 

 
420

 

 

 

Deferred revenue

 

 

 
64,820

 

 
64,820

Billings on uncompleted contracts in excess of costs and estimated earnings

 

 

 
76,277

 

 
76,277

Total current liabilities associated with discontinued operations
420

 

 
420

 
472,203

 
728

 
472,931

Long-term debt

 

 

 
1,107

 

 
1,107

Deferred income taxes
5,714

 

 
5,714

 
39,100

 

 
39,100

Other long-term liabilities

 

 

 
68,876

 

 
68,876

Total liabilities associated with discontinued operations
$
6,134

 
$

 
$
6,134

 
$
581,286

 
$
728

 
$
582,014