XML 150 R137.htm IDEA: XBRL DOCUMENT v3.6.0.2
Selected Quarterly Financial Data (Unaudited) - Restated Condensed Consolidated Statement of Operations (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
2 Months Ended 3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2015
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Jun. 30, 2015
Jun. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Revenues:                                
Total revenues   $ 241,310 $ 248,863 $ 255,062 $ 252,873 $ 262,809 $ 247,453 $ 239,153 $ 209,738 $ 507,935 $ 448,891 $ 756,798 $ 696,344 $ 998,108 $ 959,153 $ 862,772
Cost of sales (excluding depreciation and amortization expense):                                
Selling, general and administrative $ 600   32,621 31,357 32,568   32,683 31,286 33,739 63,925 65,025 96,546 97,708 131,919 132,651 118,851
Depreciation and amortization     58,087 57,539 57,013   54,101 52,965 49,356 114,552 102,321 172,639 156,422 229,127 212,268 187,476
Long-lived asset impairment     19,933 9,510 8,153   11,341 9,847 3,807 17,663 13,654 37,596 24,995 124,979 42,828 16,696
Restructuring and other charges     289 1,193 0   219 353 4,822 1,193 5,175 1,482 5,394 4,745 5,394 0
Interest expense     27,996 28,079 26,791   25,555 32,358 27,824 54,870 60,182 82,866 85,737 107,617 112,273 112,194
Equity in income of non-consolidated affiliates     0 0 0   0 0 0 0 0 0 0      
Other (income) expense, net     2,155 (2,482) (550)   (1,751) (903) (236) (3,032) (1,139) (877) (2,890) (2,079) (5,475) (22,535)
Total costs and expenses     264,445 252,261 247,431   249,950 250,535 233,199 499,692 483,734 764,137 733,684 1,104,293 1,004,332 883,660
Loss before income taxes     (15,582) 2,801 5,442   (2,497) (11,382) (23,461) 8,243 (34,843) (7,339) (37,340) (106,185) (45,179) (20,888)
Provision for (benefit from) income taxes     2,367 (1,529) (740)   (12,074) (8,289) (17,003) (2,269) (25,292) 98 (37,366) 53,189 (28,066) (17,840)
Loss from continuing operations     (17,949) 4,330 6,182   9,577 (3,093) (6,458) 10,512 (9,551) (7,437) 26 (159,374) (17,113) (3,048)
Income from discontinued operations, net of tax   9,100 10,110 (19,328) 33,788 12,300 32,459 21,806 39,221 14,460 61,027 24,570 93,486 33,677 105,774 129,654
Net income (loss)     (7,839) (14,998) 39,970   42,036 18,713 32,763 24,972 51,476 17,133 93,512 (125,697) 88,661 126,606
Less: Net income attributable to the noncontrolling interest     (2,071) (9,178) (8,943)   (8,108) (8,486) (2,298) (18,121) (10,784) (20,192) (18,892) (6,852) (27,716) (32,578)
Net income (loss) attributable to Archrock stockholders   $ (129,490) $ (9,910) $ (24,176) $ 31,027 $ (13,675) $ 33,928 $ 10,227 $ 30,465 $ 6,851 $ 40,692 $ (3,059) $ 74,620 $ (132,549) $ 60,945 $ 94,028
Basic income (loss) per common share:                                
Loss from continuing operations attributable to Archrock common stockholders (in dollars per share)     $ (0.29) $ (0.07) $ (0.04)   $ 0.02 $ (0.18) $ (0.14) $ (0.11) $ (0.31) $ (0.41) $ (0.29) $ (2.44) $ (0.68) $ (0.55)
Income from discontinued operations attributable to Archrock common stockholders (in dollars per share)     0.14 (0.28) 0.49   0.48 0.33 0.60 0.21 0.91 0.36 1.42 0.50 1.59 2.01
Net income (loss) attributable to Archrock common stockholders (in dollars per share)   $ (1.89) (0.15) (0.35) 0.45 $ (0.20) 0.50 0.15 0.46 0.10 0.60 (0.05) 1.13 (1.94) 0.91 1.46
Diluted income (loss) per common share:                                
Loss from continuing operations attributable to Archrock common stockholders (in dollars per share)     (0.29) (0.07) (0.04)   0.02 (0.18) (0.14) (0.11) (0.31) (0.41) (0.29) (2.44) (0.68) (0.55)
Income from discontinued operations attributable to Archrock common stockholders (in dollars per share)     0.14 (0.28) 0.49   0.45 0.33 0.60 0.21 0.91 0.36 1.42 0.50 1.59 2.01
Net income (loss) attributable to Archrock common stockholders (in dollars per share)   $ (1.89) $ (0.15) $ (0.35) $ 0.45 $ (0.20) $ 0.47 $ 0.15 $ 0.46 $ 0.10 $ 0.60 $ (0.05) $ 1.13 $ (1.94) $ 0.91 $ 1.46
Weighted average common shares outstanding used in income (loss) per common share:                                
Basic (in shares)     68,560 68,514 68,252   66,432 65,890 65,390 68,381 65,575 68,441 65,861 68,433 66,234 64,454
Diluted (in shares)     68,560 68,514 68,252   70,406 65,890 65,390 68,381 65,575 68,441 65,861 68,433 66,234 64,454
Dividends declared and paid per common share (in dollars per share)     $ 0.15 $ 0.15 $ 0.15   $ 0.15 $ 0.15 $ 0.15 $ 0.3 $ 0.3 $ 0.45 $ 0.45 $ 0.60 $ 0.6 $ 0
Contract Operations                                
Revenues:                                
Total revenues     $ 191,692 $ 198,259 $ 202,261   $ 191,000 $ 181,940 $ 156,523 $ 400,520 $ 338,463 $ 592,212 $ 529,463 $ 781,166 $ 729,103 $ 627,844
Cost of sales (excluding depreciation and amortization expense):                                
Cost of sales (excluding depreciation and amortization expense)     77,927 81,221 82,679   82,453 77,514 71,081 163,900 148,595 241,827 231,048 319,401 316,142 282,489
International contract operations                                
Revenues:                                
Total revenues     0 0 0   0 0 0 0 0 0 0      
Cost of sales (excluding depreciation and amortization expense):                                
Cost of sales (excluding depreciation and amortization expense)     0 0 0   0 0 0 0 0 0 0      
Aftermarket services                                
Revenues:                                
Total revenues     57,171 56,803 50,612   56,453 57,213 53,215 107,415 110,428 164,586 166,881 216,942 230,050 234,928
Cost of sales (excluding depreciation and amortization expense):                                
Cost of sales (excluding depreciation and amortization expense)     45,437 45,844 40,777   45,349 47,115 42,806 86,621 89,921 132,058 135,270 175,645 188,251 188,489
Fabrication                                
Revenues:                                
Total revenues     0 0 0   0 0 0 0 0 0 0      
Cost of sales (excluding depreciation and amortization expense):                                
Cost of sales (excluding depreciation and amortization expense)     0 0 0   0 0 0 0 0 0 0      
As Previously Reported                                
Revenues:                                
Total revenues     649,501 683,832 729,082   723,832 739,270 643,008 1,412,914 1,382,278 2,062,415 2,106,110      
Cost of sales (excluding depreciation and amortization expense):                                
Selling, general and administrative     82,124 83,874 86,686   94,806 95,712 92,578 170,560 188,290 252,684 283,096      
Depreciation and amortization     94,924 94,325 95,808   98,256 111,956 85,522 190,133 197,478 285,057 295,734      
Long-lived asset impairment     23,708 15,420 12,732   12,385 9,847 3,807 28,152 13,654 51,860 26,039      
Restructuring and other charges     11,998 19,604 4,790   219 353 4,822 24,394 5,175 36,392 5,394      
Interest expense     28,577 28,398 27,298   25,737 32,722 28,308 55,696 61,030 84,273 86,767      
Equity in income of non-consolidated affiliates     (5,084) (5,062) (5,006)   (4,951) (4,909) (4,693) (10,068) (9,602) (15,152) (14,553)      
Other (income) expense, net     30,129 1,005 7,841   4,663 (3,671) (2,434) 8,846 (6,105) 38,975 (1,442)      
Total costs and expenses     676,115 674,555 690,219   688,462 725,306 617,432 1,364,774 1,342,738 2,040,889 2,031,200      
Loss before income taxes     (26,614) 9,277 38,863   35,370 13,964 25,576 48,140 39,540 21,526 74,910      
Provision for (benefit from) income taxes     (3,605) 1,742 16,491   11,215 10,870 9,409 18,233 20,279 14,628 31,494      
Loss from continuing operations     (23,009) 7,535 22,372   24,155 3,094 16,167 29,907 19,261 6,898 43,416      
Income from discontinued operations, net of tax     18,776 254 18,713   18,003 17,769 18,727 18,967 36,496 37,743 54,499 60,408 142,995 158,790
Net income (loss)     (4,233) 7,789 41,085   42,158 20,863 34,894 48,874 55,757 44,641 97,915 (98,966) 125,882 155,742
Less: Net income attributable to the noncontrolling interest     (2,071) (9,178) (8,943)   (8,108) (8,486) (2,298) (18,121) (10,784) (20,192) (18,892)      
Net income (loss) attributable to Archrock stockholders   $ (130,267) $ (6,304) $ (1,389) $ 32,142 $ 19,143 $ 34,050 $ 12,377 $ 32,596 $ 30,753 $ 44,973 $ 24,449 $ 79,023 $ (105,818) $ 98,166 $ 123,164
Basic income (loss) per common share:                                
Loss from continuing operations attributable to Archrock common stockholders (in dollars per share)     $ (0.37) $ (0.03) $ 0.19   $ 0.24 $ (0.08) $ 0.21 $ 0.17 $ 0.13 $ (0.20) $ 0.37      
Income from discontinued operations attributable to Archrock common stockholders (in dollars per share)     0.28 0.01 0.27   0.27 0.27 0.28 0.27 0.54 0.55 0.81 $ 0.89 $ 2.15 $ 2.46
Net income (loss) attributable to Archrock common stockholders (in dollars per share)   $ (1.91) (0.09) (0.02) 0.46 $ 0.28 0.51 0.19 0.49 0.44 0.67 0.35 1.18 $ (1.55) $ 1.47 $ 1.91
Diluted income (loss) per common share:                                
Loss from continuing operations attributable to Archrock common stockholders (in dollars per share)     (0.37) (0.03) 0.19   0.23 (0.08) 0.20 0.17 0.12 (0.20) 0.35      
Income from discontinued operations attributable to Archrock common stockholders (in dollars per share)     0.28 0.01 0.27   0.25 0.27 0.27 0.27 0.52 0.55 0.77      
Net income (loss) attributable to Archrock common stockholders (in dollars per share)   $ (1.91) $ (0.09) $ (0.02) $ 0.46 $ 0.28 $ 0.48 $ 0.19 $ 0.47 $ 0.44 $ 0.64 $ 0.35 $ 1.12      
Weighted average common shares outstanding used in income (loss) per common share:                                
Basic (in shares)     68,560 68,514 68,252   66,432 65,890 65,390 68,381 65,575 68,441 65,861      
Diluted (in shares)     68,560 68,514 68,534   70,406 65,890 67,792 68,667 68,772 68,441 69,317      
Dividends declared and paid per common share (in dollars per share)     $ 0.15 $ 0.15 $ 0.15   $ 0.15 $ 0.15 $ 0.15 $ 0.3 $ 0.3 $ 0.45 $ 0.45      
As Previously Reported | Contract Operations                                
Revenues:                                
Total revenues     $ 191,692 $ 198,259 $ 202,261   $ 191,000 $ 181,940 $ 156,523 $ 400,520 $ 338,463 $ 592,212 $ 529,463      
Cost of sales (excluding depreciation and amortization expense):                                
Cost of sales (excluding depreciation and amortization expense)     77,927 81,221 82,679   82,453 77,514 71,081 163,900 148,595 241,827 231,048      
As Previously Reported | International contract operations                                
Revenues:                                
Total revenues     114,104 115,250 120,691   124,355 134,392 111,040 235,941 245,432 350,045 369,787      
Cost of sales (excluding depreciation and amortization expense):                                
Cost of sales (excluding depreciation and amortization expense)     41,114 44,745 44,339   47,983 46,502 41,032 89,084 87,534 130,198 135,517      
As Previously Reported | Aftermarket services                                
Revenues:                                
Total revenues     82,443 90,834 86,856   96,005 100,359 88,048 177,690 188,407 260,133 284,412      
Cost of sales (excluding depreciation and amortization expense):                                
Cost of sales (excluding depreciation and amortization expense)     63,773 70,171 65,934   75,510 79,297 67,821 136,105 147,118 199,878 222,628      
As Previously Reported | Fabrication                                
Revenues:                                
Total revenues     261,262 279,489 319,274   312,472 322,579 287,397 598,763 609,976 860,025 922,448      
Cost of sales (excluding depreciation and amortization expense):                                
Cost of sales (excluding depreciation and amortization expense)     226,925 240,854 267,118   251,401 279,983 229,588 507,972 509,571 734,897 760,972      
Restatement Adjustment                                
Revenues:                                
Total revenues     0 0 0   0 0 0 0 0 0 0      
Cost of sales (excluding depreciation and amortization expense):                                
Selling, general and administrative     0 0 0   0 0 0 0 0 0 0      
Depreciation and amortization     0 0 0   0 0 0 0 0 0 0      
Long-lived asset impairment     0 0 0   0 0 0 0 0 0 0      
Restructuring and other charges     0 0 0   0 0 0 0 0 0 0      
Interest expense     0 0 0   0 0 0 0 0 0 0      
Equity in income of non-consolidated affiliates     0 0 0   0 0 0 0 0 0 0      
Other (income) expense, net     0 0 0   0 0 0 0 0 0 0      
Total costs and expenses     0 0 0   0 0 0 0 0 0 0      
Loss before income taxes     0 0 0   0 0 0 0 0 0 0      
Provision for (benefit from) income taxes     0 0 0   0 0 0 0 0 0 0      
Loss from continuing operations     0 0 0   0 0 0 0 0 0 0      
Income from discontinued operations, net of tax     (3,606) (22,787) (1,115)   (122) (2,150) (2,131) (23,902) (4,281) (27,508) (4,403) $ (26,731) $ (37,221) $ (29,136)
Net income (loss)     (3,606) (22,787) (1,115)   (122) (2,150) (2,131) (23,902) (4,281) (27,508) (4,403) (26,731) (37,221) (29,136)
Less: Net income attributable to the noncontrolling interest     0 0 0   0 0 0 0 0 0 0      
Net income (loss) attributable to Archrock stockholders   $ 777 $ (3,606) $ (22,787) $ (1,115) $ (32,818) $ (122) $ (2,150) $ (2,131) $ (23,902) $ (4,281) $ (27,508) $ (4,403) $ (26,731) $ (37,221) $ (29,136)
Basic income (loss) per common share:                                
Loss from continuing operations attributable to Archrock common stockholders (in dollars per share)     $ 0.00 $ 0.00 $ 0.00   $ 0.00 $ 0.00 $ 0.00 $ 0.00 $ 0.00 $ 0.00 $ 0.00      
Income from discontinued operations attributable to Archrock common stockholders (in dollars per share)     (0.06) (0.33) (0.02)   0.00 (0.04) (0.04) (0.35) (0.07) (0.40) (0.06) $ (0.39) $ (0.56) $ (0.45)
Net income (loss) attributable to Archrock common stockholders (in dollars per share)   $ 0.02 (0.06) (0.33) (0.02) $ (0.48) 0.00 (0.04) (0.04) (0.35) (0.07) (0.40) (0.06) $ (0.39) $ (0.56) $ (0.45)
Diluted income (loss) per common share:                                
Loss from continuing operations attributable to Archrock common stockholders (in dollars per share)     0.00 0.00 0.00   0.00 0.00 0.00 0.00 0.00 0.00 0.00      
Income from discontinued operations attributable to Archrock common stockholders (in dollars per share)     (0.06) (0.33) (0.02)   (0.01) (0.04) (0.04) (0.35) (0.07) (0.40) (0.06)      
Net income (loss) attributable to Archrock common stockholders (in dollars per share)   $ 0.02 $ (0.06) $ (0.33) $ (0.02) $ (0.48) $ (0.01) $ (0.04) $ (0.04) $ (0.35) $ (0.07) $ (0.40) $ (0.06)      
Weighted average common shares outstanding used in income (loss) per common share:                                
Basic (in shares)     0 0 0   0 0 0 0 0 0 0      
Diluted (in shares)     0 0 0   0 0 0 0 0 0 0      
Dividends declared and paid per common share (in dollars per share)     $ 0 $ 0 $ 0   $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0      
Restatement Adjustment | Contract Operations                                
Revenues:                                
Total revenues     $ 0 $ 0 $ 0   $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0      
Cost of sales (excluding depreciation and amortization expense):                                
Cost of sales (excluding depreciation and amortization expense)     0 0 0   0 0 0 0 0 0 0      
Restatement Adjustment | International contract operations                                
Revenues:                                
Total revenues     0 0 0   0 0 0 0 0 0 0      
Cost of sales (excluding depreciation and amortization expense):                                
Cost of sales (excluding depreciation and amortization expense)     0 0 0   0 0 0 0 0 0 0      
Restatement Adjustment | Aftermarket services                                
Revenues:                                
Total revenues     0 0 0   0 0 0 0 0 0 0      
Cost of sales (excluding depreciation and amortization expense):                                
Cost of sales (excluding depreciation and amortization expense)     0 0 0   0 0 0 0 0 0 0      
Restatement Adjustment | Fabrication                                
Revenues:                                
Total revenues     0 0 0   0 0 0 0 0 0 0      
Cost of sales (excluding depreciation and amortization expense):                                
Cost of sales (excluding depreciation and amortization expense)     0 0 0   0 0 0 0 0 0 0      
Restatement Adjustment | Discontinued Operations                                
Revenues:                                
Total revenues     (400,638) (428,770) (476,209)   (476,379) (500,117) (433,270) (904,979) (933,387) (1,305,617) (1,409,766)      
Cost of sales (excluding depreciation and amortization expense):                                
Selling, general and administrative     (49,503) (52,517) (54,118)   (62,123) (64,426) (58,839) (106,635) (123,265) (156,138) (185,388)      
Depreciation and amortization     (36,837) (36,786) (38,795)   (44,155) (58,991) (36,166) (75,581) (95,157) (112,418) (139,312)      
Long-lived asset impairment     (3,775) (5,910) (4,579)   (1,044) 0 0 (10,489) 0 (14,264) (1,044)      
Restructuring and other charges     (11,709) (18,411) (4,790)   0 0 0 (23,201) 0 (34,910) 0      
Interest expense     (581) (319) (507)   (182) (364) (484) (826) (848) (1,407) (1,030)      
Equity in income of non-consolidated affiliates     5,084 5,062 5,006   4,951 4,909 4,693 10,068 9,602 15,152 14,553      
Other (income) expense, net     (27,974) (3,487) (8,391)   (6,414) 2,768 2,198 (11,878) 4,966 (39,852) (1,448)      
Total costs and expenses     (411,670) (422,294) (442,788)   (438,512) (474,771) (384,233) (865,082) (859,004) (1,276,752) (1,297,516)      
Loss before income taxes     11,032 (6,476) (33,421)   (37,867) (25,346) (49,037) (39,897) (74,383) (28,865) (112,250)      
Provision for (benefit from) income taxes     5,972 (3,271) (17,231)   (23,289) (19,159) (26,412) (20,502) (45,571) (14,530) (68,860)      
Loss from continuing operations     5,060 (3,205) (16,190)   (14,578) (6,187) (22,625) (19,395) (28,812) (14,335) (43,390)      
Income from discontinued operations, net of tax     (5,060) 3,205 16,190   14,578 6,187 22,625 19,395 28,812 14,335 43,390      
Net income (loss)     0 0 0   0 0 0 0 0 0 0      
Less: Net income attributable to the noncontrolling interest     0 0 0   0 0 0 0 0 0 0      
Net income (loss) attributable to Archrock stockholders     $ 0 $ 0 $ 0   $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0      
Basic income (loss) per common share:                                
Loss from continuing operations attributable to Archrock common stockholders (in dollars per share)     $ 0.08 $ (0.04) $ (0.23)   $ (0.22) $ (0.10) $ (0.35) $ (0.28) $ (0.44) $ (0.21) $ (0.66)      
Income from discontinued operations attributable to Archrock common stockholders (in dollars per share)     (0.08) 0.04 0.24   0.21 0.10 0.36 0.29 0.44 0.21 0.67      
Net income (loss) attributable to Archrock common stockholders (in dollars per share)     0.00 0.00 0.01   (0.01) 0.00 0.01 0.01 0.00 0.00 0.01      
Diluted income (loss) per common share:                                
Loss from continuing operations attributable to Archrock common stockholders (in dollars per share)     0.08 (0.04) (0.23)   (0.21) (0.10) (0.34) (0.28) (0.43) (0.21) (0.64)      
Income from discontinued operations attributable to Archrock common stockholders (in dollars per share)     (0.08) 0.04 0.24   0.21 0.10 0.37 0.29 0.46 0.21 0.71      
Net income (loss) attributable to Archrock common stockholders (in dollars per share)     $ 0.00 $ 0.00 $ 0.01   $ 0.00 $ 0.00 $ 0.03 $ 0.01 $ 0.03 $ 0.00 $ 0.07      
Weighted average common shares outstanding used in income (loss) per common share:                                
Basic (in shares)     0 0 0   0 0 0 0 0 0 0      
Diluted (in shares)     0 0 (282)   0 0 (2,402) (286) (3,197) 0 (3,456)      
Dividends declared and paid per common share (in dollars per share)     $ 0 $ 0 $ 0   $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0      
Restatement Adjustment | Discontinued Operations | Contract Operations                                
Revenues:                                
Total revenues     $ 0 $ 0 $ 0   $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0      
Cost of sales (excluding depreciation and amortization expense):                                
Cost of sales (excluding depreciation and amortization expense)     0 0 0   0 0 0 0 0 0 0      
Restatement Adjustment | Discontinued Operations | International contract operations                                
Revenues:                                
Total revenues     (114,104) (115,250) (120,691)   (124,355) (134,392) (111,040) (235,941) (245,432) (350,045) (369,787)      
Cost of sales (excluding depreciation and amortization expense):                                
Cost of sales (excluding depreciation and amortization expense)     (41,114) (44,745) (44,339)   (47,983) (46,502) (41,032) (89,084) (87,534) (130,198) (135,517)      
Restatement Adjustment | Discontinued Operations | Aftermarket services                                
Revenues:                                
Total revenues     (25,272) (34,031) (36,244)   (39,552) (43,146) (34,833) (70,275) (77,979) (95,547) (117,531)      
Cost of sales (excluding depreciation and amortization expense):                                
Cost of sales (excluding depreciation and amortization expense)     (18,336) (24,327) (25,157)   (30,161) (32,182) (25,015) (49,484) (57,197) (67,820) (87,358)      
Restatement Adjustment | Discontinued Operations | Fabrication                                
Revenues:                                
Total revenues     (261,262) (279,489) (319,274)   (312,472) (322,579) (287,397) (598,763) (609,976) (860,025) (922,448)      
Cost of sales (excluding depreciation and amortization expense):                                
Cost of sales (excluding depreciation and amortization expense)     $ (226,925) $ (240,854) $ (267,118)   $ (251,401) $ (279,983) $ (229,588) $ (507,972) $ (509,571) $ (734,897) $ (760,972)