XML 63 R45.htm IDEA: XBRL DOCUMENT v3.10.0.1
Long-Term Debt (Tables)
 12 Months Ended
Dec. 31, 2018
Debt Disclosure [Abstract]  
Schedule of long-term debt
Long-term debt consisted of the following (in thousands):
 
December 31,
 
2018
 
2017
Credit Facility
$
—

 
$
56,000

Partnership Credit Facility
839,500

 
674,306

 
 
 
 
Partnership’s 6% senior notes due April 2021
350,000

 
350,000

Less: Debt discount, net of amortization
(1,789
)
 
(2,523
)
Less: Deferred financing costs, net of amortization
(2,311
)
 
(3,338
)
 
345,900

 
344,139

 
 
 
 
Partnership’s 6% senior notes due October 2022
350,000

 
350,000

Less: Debt discount, net of amortization
(2,766
)
 
(3,441
)
Less: Deferred financing costs, net of amortization
(3,133
)
 
(3,951
)
 
344,101

 
342,608

Long-term debt
$
1,529,501

 
$
1,417,053

The Partnership must maintain the following consolidated financial ratios, as defined in the Partnership Credit Facility agreement:
EBITDA to Interest Expense
2.5 to 1.0
Senior Secured Debt to EBITDA
3.5 to 1.0
Total Debt to EBITDA
 
Through fiscal year 2018
5.95 to 1.0
Through fiscal year 2019
5.75 to 1.0
Through second quarter of 2020
5.50 to 1.0
Thereafter (1)
5.25 to 1.0
——————
(1)
Subject to a temporary increase to 5.5 to 1.0 for any quarter during which an acquisition satisfying certain thresholds is completed and for the two quarters immediately following such quarter.
Schedule of Maturities of Long-term Debt
Contractual maturities of long-term debt, excluding interest to be accrued, at December 31, 2018 were as follows (in thousands):

2019
$
—

2020
—

2021 (1)
350,000

2022 (1)
1,189,500

2023
—

Total debt (1)
$
1,539,500

 
——————
(1) 
Includes the full face value of the Notes and has not been reduced by the aggregate unamortized discount of $4.6 million and the aggregate unamortized deferred financing costs of $5.4 million as of December 31, 2018.