XML 75 R49.htm IDEA: XBRL DOCUMENT v3.20.4
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2020
Debt Instruments  
Schedule of long-term debt

Long-term debt consisted of the following (in thousands):

December 31, 

    

2020

2019

Credit Facility

$

393,000

$

513,000

2028 Notes

 

800,000

 

500,000

Add: Debt premium, net of amortization

14,541

 

Less: Deferred financing costs, net of amortization

 

(11,766)

 

(8,090)

 

802,775

 

491,910

2027 Notes

500,000

 

500,000

Less: Deferred financing costs, net of amortization

(6,908)

 

(7,999)

493,092

 

492,001

2022 Notes

 

 

350,000

Less: Debt discount, net of amortization

 

 

(2,046)

Less: Deferred financing costs, net of amortization

 

 

(2,316)

 

 

345,638

Long-term debt

$

1,688,867

$

1,842,549

Schedule of Maturities of Long-term Debt

Contractual maturities of long-term debt over the next five years, excluding interest to be accrued, at December 31, 2020 were as follows (in thousands):

2021

    

$

2022

 

2023

 

2024

 

393,000

2025

 

Long-term debt maturities through 2025

$

393,000

Credit Facility, Amendment 2  
Debt Instruments  
Schedule of financial ratios to be maintained defined in Credit Facility agreement

As of December 31, 2020, the following consolidated financial ratios, as defined in our Credit Facility agreement, were required:

EBITDA to Interest Expense

    

2.5 to 1.0

Senior Secured Debt to EBITDA

 

3.5 to 1.0

Total Debt to EBITDA

 

  

January 1 through June 30, 2020

 

5.50 to 1.0

Thereafter (1)

 

5.25 to 1.0

(1)Subject to a temporary increase to 5.50 to 1.0 for any quarter during which an acquisition satisfying certain thresholds is completed and for the two quarters immediately following such quarter.