XML 43 R33.htm IDEA: XBRL DOCUMENT v3.23.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2023
Fair value  
Schedule of carrying value and estimated fair value of debt instruments

(in thousands)

    

June 30, 2023

    

December 31, 2022

Carrying amount of fixed rate debt (1)

$

1,297,464

$

1,297,084

Fair value of fixed rate debt

 

1,231,000

 

1,214,000

(1) Carrying amounts are shown net of unamortized premium and deferred financing costs. See Note 5 (“Long-Term Debt”).
Compressors  
Fair value  
Schedule of significant unobservable inputs

    

Range

       

   Weighted Average (1)

Estimated net sale proceeds:

As of June 30, 2023

$0 - $310 per horsepower

$50 per horsepower

As of December 31, 2022

$0 - $621 per horsepower

$47 per horsepower

(1)Calculated based on an estimated discount for market liquidity of 38% and 51% as of June 30, 2023 and December 31, 2022, respectively.
Schedule of non-recurring fair value assets

(in thousands)

    

June 30, 2023

December 31, 2022

Impaired compressors

$

550

$

1,961

Ecotec | Equity investment  
Fair value  
Schedule of significant unobservable inputs

Significant Unobservable Inputs

Range

Median

Valuation technique:

      

Discounted cash flow

WACC

0% - 17.4%

10.0%

Guideline public company

Revenue multiple

1.6x - 10x

4.0x

Schedule of changes in assets measured at fair value on a recurring basis

Three Months Ended

Six Months Ended

June 30, 

June 30, 

(in thousands)

2023

2022

2023

2022

Balance at beginning of period

      

$

14,549

      

$

$

12,803

      

$

Purchases of equity interests

8,000

2,000

8,000

Unrealized loss (1)

(1,742)

(1,996)

Balance at end of period

$

12,807

$

8,000

$

12,807

$

8,000

(1)Included in other expense (income) in our unaudited condensed consolidated statement of operations.