XML 71 R56.htm IDEA: XBRL DOCUMENT v3.24.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2023
Fair value  
Schedule of changes in assets measured at fair value on a recurring basis

Year Ended

December 31, 

(in thousands)

2023

2022

Balance at beginning of period

      

$

12,803

      

$

Purchases of equity interests

3,075

14,667

Unrealized loss (1)

(973)

(1,864)

Balance at end of period

$

14,905

$

12,803

(1)

Included in other expense (income) in our consolidated statements of operations.

Schedule of carrying value and estimated fair value of debt instruments

December 31, 

(in thousands)

2023

2022

Carrying amount of fixed rate debt (1)

$

1,297,844

$

1,297,084

Fair value of fixed rate debt

 

1,289,000

 

1,214,000

(1)Carrying amounts are shown net of unamortized debt premium and deferred financing costs. See Note 15 (“Long-Term Debt”).
Compressors  
Fair value  
Schedule of significant unobservable inputs

    

Range

       

   Weighted Average (1)

Estimated net sale proceeds:

As of December 31, 2023

$0 - $294 per horsepower

$50 per horsepower

As of December 31, 2022

$0 - $621 per horsepower

$47 per horsepower

(1)Calculated based on an estimated discount for market liquidity of 33% and 51% as of December 31, 2023 and 2022, respectively.
Schedule of non-recurring fair value assets

December 31, 

(in thousands)

2023

2022

Impaired compressors

$

1,423

$

1,961

Ionada  
Fair value  
Schedule of reconciliation of changes in the carrying value of investment measured at fair value on nonrecurring basis

Year Ended

December 31, 

(in thousands)

2023

Purchases of equity interests

      

$

3,808

Transaction costs capitalized as investment activity

397

Initial cost basis

4,205

Adjustments

Carrying value

$

4,205

ECOTEC | Equity investment  
Fair value  
Schedule of significant unobservable inputs

Significant

Year Ended

Year Ended

Unobservable

December 31, 2023

December 31, 2022

Inputs

Range

Median

Range

Median

Valuation technique:

      

Discounted cash flow

WACC

0.4% - 20.0%

13.5%

0.0% - 22.1%

11.3%

Guideline public company

Revenue multiple

1.5x - 7.2x

3.8x

1.7x - 8.0x

3.9x