XML 143 R124.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes - Deferred Tax Asset (Liability) (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Deferred tax assets:        
Net operating loss carryforwards $ 143,412 $ 164,972    
Interest expense limitation carryforward 41,555 30,343    
Basis difference in unconsolidated affiliate 943 686    
Goodwill and intangible assets 40,201      
Accrued liabilities 8,351 6,704    
Other 12,822 12,015    
Deferred tax assets, gross 247,284 214,720    
Valuation allowances (1,462) (1,177) $ (607) $ (735)
Total deferred tax assets 245,822 213,543    
Deferred tax liabilities:        
Property, plant and equipment (78,477) (12,125)    
Basis difference in the partnership (221,149) (197,999)    
Other (5,726) (5,148)    
Total deferred tax liabilities (305,352) (215,272)    
Net deferred tax (liability) (59,530) (1,729)    
Deferred tax assets 2,975 3,192    
Deferred tax liabilities $ 62,505 $ 4,921    
U.S. statutory tax rate (as a percent) 21.00% 21.00% 21.00%