XML 81 R62.htm IDEA: XBRL DOCUMENT v3.25.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2024
Fair value  
Schedule of changes in assets measured at fair value on a recurring basis

Year Ended December 31, 

(in thousands)

2024

2023

Balance at beginning of period

      

$

14,905

      

$

12,803

Purchases of equity interests

1,250

3,075

Unrealized loss (1)

(1,484)

(973)

Balance at end of period

$

14,671

$

14,905

(1)

Included in other expense, net in our consolidated statements of operations.

Schedule of carrying value and estimated fair value of debt instruments

(in thousands)

December 31, 

2024

2023

Carrying amount of fixed rate debt (1)

$

1,790,051

$

1,297,844

Fair value of fixed rate debt

 

1,796,000

 

1,289,000

(1)Carrying amounts are shown net of unamortized debt premium and deferred financing costs. See Note 16 (“Long-Term Debt”).
Compressors  
Fair value  
Schedule of significant unobservable inputs

    

Range

       

   Weighted Average (1)

Estimated net sale proceeds:

As of December 31, 2024

$0 - $188 per horsepower

$46 per horsepower

As of December 31, 2023

$0 - $294 per horsepower

$50 per horsepower

(1)Calculated based on an estimated discount for market liquidity of 25% and 33% as of December 31, 2024 and 2023, respectively.
Schedule of non-recurring fair value assets

(in thousands)

2024

2023

Impaired compression fleet

$

1,048

$

1,423

ECOTEC | Equity investment  
Fair value  
Schedule of significant unobservable inputs

Significant

Year Ended

Year Ended

Unobservable

December 31, 2024

December 31, 2023

Inputs

Range

Median

Range

Median

Valuation technique:

      

Discounted cash flow

WACC

0.0% - 17.0%

12.9%

0.4% - 20.0%

13.5%

Guideline public company

Revenue multiple

1.6x - 7.3x

4.3x

1.5x - 7.2x

3.8x