XML 49 R38.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2025
Fair value  
Schedule of carrying value and estimated fair value of debt instruments

(in thousands)

    

March 31, 2025

    

December 31, 2024

Carrying amount of fixed rate debt (1)

$

1,790,442

$

1,790,051

Fair value of fixed rate debt

 

1,803,000

 

1,796,000

(1) Carrying amounts are shown net of unamortized premium and deferred financing costs. See Note 7 (“Long-Term Debt”).
Compressors  
Fair value  
Schedule of significant unobservable inputs

    

Range

       

   Weighted Average (1)

Estimated net sale proceeds:

As of March 31, 2025

$0 - $241 per horsepower

$47 per horsepower

As of December 31, 2024

$0 - $188 per horsepower

$46 per horsepower

(1)Calculated based on an estimated discount for market liquidity of 25% as of both March 31, 2025 and December 31, 2024.
Schedule of non-recurring fair value assets

(in thousands)

March 31, 2025

December 31, 2024

Impaired compression fleet

$

119

$

1,048

ECOTEC | Equity investment  
Fair value  
Schedule of significant unobservable inputs

Significant

Three Months Ended

Three Months Ended

Unobservable

March 31, 2025

March 31, 2024

Inputs

Range

Median

Range

Median

Valuation technique:

      

Discounted cash flow

WACC

0.0% - 17.0%

12.9%

0.4% - 20.0%

13.5%

Guideline public company

Revenue multiple

1.6x - 7.3x

7.3x

1.5x - 7.2x

3.8x