XML 40 R29.htm IDEA: XBRL DOCUMENT v3.25.2
Business Transactions (Tables)
6 Months Ended
Jun. 30, 2025
NGCS  
Business Transactions  
Summary of preliminary purchase price allocation based on estimated fair values of assets and liabilities assumed

(in thousands)

      

NGCSI

      

NGCSE

NGCS

Cash

      

$

1,671

      

$

188

      

$

1,859

Accounts receivable

4,960

47

5,007

Inventory

12,891

12,891

Other current assets

78

78

Property, plant and equipment

208,834

39,629

248,463

Operating lease right of use asset

138

138

Goodwill

44,384

28,274

72,658

Intangible assets

35,490

29,940

65,430

Accounts payable, trade

(2,700)

(49)

(2,749)

Accrued liabilities

(1,725)

(205)

(1,930)

Operating lease liabilities

(138)

(138)

Deferred tax liabilities

(36,875)

(13,366)

(50,241)

Purchase price

$

267,008

$

84,458

$

351,466

Schedule of transaction-related costs incurred by cost type

Three months ended

Six months ended

(in thousands)

June 30, 2025

    

June 30, 2025

Professional fees (1)

$

3,632

$

6,502

Compensation-related costs (2)

712

712

Other costs

363

363

Total transaction-related costs

$

4,707

$

7,577

(1)Professional fees include legal, advisory, consulting and other fees.
(2)Compensation-related costs include amounts related to NGCSI employee retention and severance associated with the NGCS Acquisition. Payments are due and payable at various times up to and including the one-year anniversary of the NGCS Acquisition.
Schedule of pro forma financial information

Three Months Ended

Six Months Ended

June 30, 

June 30, 

(in thousands)

    

2025

    

2024

    

2025

    

2024

Revenue

$

389,990

$

289,099

$

756,592

$

576,289

Net income attributable to Archrock stockholders

67,556

32,502

140,733

66,757

TOPS  
Business Transactions  
Summary of preliminary purchase price allocation based on estimated fair values of assets and liabilities assumed

The following table summarizes the purchase price allocation based on the fair values of the assets acquired and liabilities assumed as of the TOPS acquisition date:

(in thousands)

      

Cash

      

$

2,498

Accounts receivable

9,737

Inventory

7,346

Other current assets

495

Property, plant and equipment

912,877

Operating lease right-of-use assets

1,424

Goodwill

52,155

Intangible assets

76,228

Other assets

4,032

Accounts payable, trade

(48,946)

Accrued liabilities

(4,667)

Operating lease liabilities

(1,424)

Other liabilities

(4,032)

Purchase price

$

1,007,723

Schedule of transaction-related costs incurred by cost type

Three Months Ended

Six Months Ended

June 30, 

June 30, 

(in thousands)

2025

    

2024

    

2025

    

2024

Professional fees (1)

$

358

$

1,782

$

563

$

1,782

Compensation-related costs (2)

 

1,062

 

 

1,922

 

Total transaction-related costs

$

1,420

$

1,782

$

2,485

$

1,782

(1)Professional fees include legal, advisory, consulting and other fees.
(2)Compensation-related costs include amounts related to employee retention and other compensation-related arrangements associated with the TOPS Acquisition. Payments are due and payable at various times up to and including the two-year anniversary of the TOPS Acquisition.