XML 39 R28.htm IDEA: XBRL DOCUMENT v3.25.3
Business Transactions (Tables)
9 Months Ended
Sep. 30, 2025
NGCS  
Business Transactions  
Summary of preliminary purchase price allocation based on estimated fair values of assets and liabilities assumed

(in thousands)

      

NGCSI

      

NGCSE

NGCS

Cash

      

$

1,671

      

$

188

      

$

1,859

Accounts receivable

4,960

47

5,007

Inventory

11,385

11,385

Other current assets

143

143

Property, plant and equipment

200,637

40,460

241,097

Operating lease right of use asset

138

138

Goodwill

50,348

22,063

72,411

Intangible assets

33,320

31,210

64,530

Other assets

385

385

Accounts payable, trade

(2,700)

(49)

(2,749)

Accrued liabilities

(1,751)

(225)

(1,976)

Operating lease liabilities

(138)

(138)

Deferred tax liabilities

(32,845)

(9,346)

(42,191)

Other liabilities

(463)

(463)

Purchase price

$

265,090

$

84,348

$

349,438

Schedule of transaction-related costs incurred by cost type

Three months ended

Nine months ended

(in thousands)

September 30, 2025

    

September 30, 2025

Professional fees (1)

$

144

$

6,646

Compensation-related costs (2)

867

1,579

Other costs

92

455

Total transaction-related costs

$

1,103

$

8,680

(1)Professional fees include legal, advisory, consulting and other fees.
(2)Compensation-related costs include amounts related to NGCSI employee retention and severance associated with the NGCS Acquisition. Payments are due and payable at various times up to and including the one-year anniversary of the NGCS Acquisition.
Schedule of pro forma financial information

Three Months Ended

Nine Months Ended

September 30, 

September 30, 

(in thousands)

    

2025

    

2024

    

2025

    

2024

Revenue

$

382,430

$

310,853

$

1,139,021

$

887,142

Net income attributable to Archrock stockholders

72,096

36,937

212,960

103,755

TOPS  
Business Transactions  
Summary of preliminary purchase price allocation based on estimated fair values of assets and liabilities assumed

The following table summarizes the purchase price allocation based on the fair values of the assets acquired and liabilities assumed as of the TOPS acquisition date:

(in thousands)

      

Cash

      

$

2,498

Accounts receivable

9,737

Inventory

7,346

Other current assets

495

Property, plant and equipment

912,877

Operating lease right-of-use assets

1,424

Goodwill

52,155

Intangible assets

76,228

Other assets

4,032

Accounts payable, trade

(48,946)

Accrued liabilities

(4,667)

Operating lease liabilities

(1,424)

Other liabilities

(4,032)

Purchase price

$

1,007,723

Schedule of transaction-related costs incurred by cost type

Three Months Ended

Nine Months Ended

September 30, 

September 30, 

(in thousands)

2025

    

2024

    

2025

    

2024

Professional fees (1)

$

201

$

8,762

$

764

$

10,544

Compensation-related costs (2)

 

463

 

363

 

2,385

 

363

Other costs

95

95

Total transaction-related costs

$

664

$

9,220

$

3,149

$

11,002

(1)Professional fees include legal, advisory, consulting and other fees.
(2)Compensation-related costs include amounts related to employee retention and other compensation-related arrangements associated with the TOPS Acquisition. Payments are due and payable at various times up to and including the two-year anniversary of the TOPS Acquisition.
Schedule of pro forma financial information

Three Months Ended

Nine Months Ended

(in thousands)

    

September 30, 2024

    

September 30, 2024

Revenue

$

321,775

$

940,244

Net income attributable to Archrock stockholders

49,494

133,164