XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Equity - USD ($)
$ in Thousands
Common Stock
TOPS
Common Stock
NGCS
Common Stock
Additional Paid-in Capital
TOPS
Additional Paid-in Capital
NGCS
Additional Paid-in Capital
Accumulated Deficit
Treasury Stock, Common
TOPS
NGCS
Total
Beginning balance at Dec. 31, 2023     $ 1,650     $ 3,470,576 $ (2,499,931) $ (101,274)     $ 871,021
Beginning balance (in shares) at Dec. 31, 2023     164,984,401                
Treasury stock, common shares, Beginning balance (in shares) at Dec. 31, 2023               (9,020,454)      
Increase (Decrease) in Stockholders' Equity                      
Shares repurchased               $ (13,337)     (13,337)
Shares repurchased (in shares)               (732,826)      
Shares withheld related to net settlement of equity awards               $ (6,568)     (6,568)
Shares withheld related to net settlement of equity awards (in shares)               (391,868)      
Cash dividends             (79,684)       (79,684)
Shares issued under ESPP           815         815
Shares issued under ESPP (in shares)     49,602                
Stock-based compensation, net of forfeitures     $ 8     11,207         11,215
Stock-based compensation, net of forfeitures (in shares)     776,133         (12,994)      
Net proceeds from issuance of common stock     $ 127     255,620         255,747
Net proceeds from issuance of common stock (in shares)     12,650,000                
Shares issued for Acquisition $ 69     $ 138,985         $ 139,054    
Shares issued for Acquisition (in shares) 6,873,650                    
Net income             112,473       112,473
Ending balance at Sep. 30, 2024     $ 1,854     3,877,203 (2,467,142) $ (121,179)     1,290,736
Ending balance (in shares) at Sep. 30, 2024     185,333,786                
Treasury stock, common shares, Ending balance (in shares) at Sep. 30, 2024               (10,158,142)      
Beginning balance at Jun. 30, 2024     $ 1,658     3,478,597 (2,476,793) $ (108,966)     894,496
Beginning balance (in shares) at Jun. 30, 2024     165,793,798                
Treasury stock, common shares, Beginning balance (in shares) at Jun. 30, 2024               (9,493,262)      
Increase (Decrease) in Stockholders' Equity                      
Shares repurchased               $ (12,107)     (12,107)
Shares repurchased (in shares)               (649,854)      
Shares withheld related to net settlement of equity awards               $ (106)     (106)
Shares withheld related to net settlement of equity awards (in shares)               (5,291)      
Cash dividends             (27,865)       (27,865)
Shares issued under ESPP           263         263
Shares issued under ESPP (in shares)     14,485                
Stock-based compensation, net of forfeitures           3,738         3,738
Stock-based compensation, net of forfeitures (in shares)     1,853         (9,735)      
Net proceeds from issuance of common stock     $ 127     255,620         255,747
Net proceeds from issuance of common stock (in shares)     12,650,000                
Shares issued for Acquisition $ 69     $ 138,985         $ 139,054    
Shares issued for Acquisition (in shares) 6,873,650                    
Net income             37,516       37,516
Ending balance at Sep. 30, 2024     $ 1,854     3,877,203 (2,467,142) $ (121,179)     1,290,736
Ending balance (in shares) at Sep. 30, 2024     185,333,786                
Treasury stock, common shares, Ending balance (in shares) at Sep. 30, 2024               (10,158,142)      
Beginning balance at Dec. 31, 2024     $ 1,854     3,880,936 (2,438,074) $ (121,185)     $ 1,323,531
Beginning balance (in shares) at Dec. 31, 2024     185,350,510                
Treasury stock, common shares, Beginning balance (in shares) at Dec. 31, 2024               (10,182,985)     (10,182,985)
Increase (Decrease) in Stockholders' Equity                      
Shares repurchased               $ (54,416)     $ (54,416)
Shares repurchased (in shares)               (2,330,631)      
Shares retired     $ (38)     (76,574)   $ 76,612      
Shares retired (in shares)     (3,813,831)                
Shares retired (in shares)               3,813,831      
Shares withheld related to net settlement of equity awards               $ (14,996)     (14,996)
Shares withheld related to net settlement of equity awards (in shares)               (505,269)      
Cash dividends             (104,726)       (104,726)
Shares issued under ESPP           1,169         1,169
Shares issued under ESPP (in shares)     52,266                
Stock-based compensation, net of forfeitures     $ 8     12,592         12,600
Stock-based compensation, net of forfeitures (in shares)     805,050         (20,127)      
Time-based cash or equity settled units settled as equity     $ 1     1,755         1,756
Time-based cash or equity settled units settled as equity (in shares)     62,500                
Contribution to Enerflex           (1,123)         (1,123)
Shares issued for Acquisition   $ 22     $ 52,944         $ 52,966  
Shares issued for Acquisition (in shares)   2,251,014                  
Net income             205,518       205,518
Ending balance at Sep. 30, 2025     $ 1,847     3,871,699 (2,337,282) $ (113,985)     $ 1,422,279
Ending balance (in shares) at Sep. 30, 2025     184,707,509                
Treasury stock, common shares, Ending balance (in shares) at Sep. 30, 2025               (9,225,181)     (9,225,181)
Beginning balance at Jun. 30, 2025     $ 1,858     3,892,168 (2,371,609) $ (113,977)     $ 1,408,440
Beginning balance (in shares) at Jun. 30, 2025     185,783,778                
Treasury stock, common shares, Beginning balance (in shares) at Jun. 30, 2025               (9,216,485)      
Increase (Decrease) in Stockholders' Equity                      
Shares repurchased               $ (25,371)     (25,371)
Shares repurchased (in shares)               (1,094,516)      
Shares retired     $ (11)     (25,360)   $ 25,371      
Shares retired (in shares)     (1,094,516)                
Shares retired (in shares)               1,094,516      
Shares withheld related to net settlement of equity awards               $ (8)     (8)
Shares withheld related to net settlement of equity awards (in shares)               (301)      
Cash dividends             (36,921)       (36,921)
Shares issued under ESPP           403         403
Shares issued under ESPP (in shares)     18,247                
Stock-based compensation, net of forfeitures           4,488         4,488
Stock-based compensation, net of forfeitures (in shares)               (8,395)      
Net income             71,248       71,248
Ending balance at Sep. 30, 2025     $ 1,847     $ 3,871,699 $ (2,337,282) $ (113,985)     $ 1,422,279
Ending balance (in shares) at Sep. 30, 2025     184,707,509                
Treasury stock, common shares, Ending balance (in shares) at Sep. 30, 2025               (9,225,181)     (9,225,181)