XML 81 R67.htm IDEA: XBRL DOCUMENT v3.25.4
Business Transactions - NGCS Acquisition (Details)
hp in Thousands, $ in Thousands, shares in Millions
 3 Months Ended
May 01, 2025
USD ($)
hp
shares
Sep. 30, 2025
USD ($)
Dec. 31, 2025
USD ($)
Dec. 31, 2024
USD ($)
Fair values of assets acquired and liabilities assumed        
Goodwill     $ 125,189 $ 52,155
Deferred tax liabilities     $ (196,250) $ (59,530)
NGCS        
Business Transactions        
Operating horsepower of fleet acquired in the acquisition | hp 326      
Horsepower backlog of contracted new equipment acquired | hp 18      
Total consideration $ 349,400      
Cash consideration $ 296,500      
Shares issued as consideration for acquisition (in shares) | shares 2.3      
Fair value of equity consideration $ 53,000      
Reduction to purchase price   $ 2,000    
Fair values of assets acquired and liabilities assumed        
Cash 1,859      
Accounts receivable 5,007      
Inventory 11,385      
Other current assets 143      
Property, plant and equipment 241,097      
Operating lease right of use asset 138      
Goodwill 73,582      
Intangible assets 64,530      
Other assets 385      
Accounts payable, trade (2,749)      
Accrued liabilities (1,976)      
Operating lease liabilities (138)      
Deferred tax liabilities (43,362)      
Other liabilities (463)      
Purchase price 349,438      
NGCSI        
Business Transactions        
Cash consideration 265,100      
Fair values of assets acquired and liabilities assumed        
Cash 1,671      
Accounts receivable 4,960      
Inventory 11,385      
Other current assets 143      
Property, plant and equipment 200,637      
Operating lease right of use asset 138      
Goodwill 51,491      
Intangible assets 33,320      
Other assets 385      
Accounts payable, trade (2,700)      
Accrued liabilities (1,751)      
Operating lease liabilities (138)      
Deferred tax liabilities (33,988)      
Other liabilities (463)      
Purchase price 265,090      
NGCSE        
Business Transactions        
Cash consideration 31,400      
Fair values of assets acquired and liabilities assumed        
Cash 188      
Accounts receivable 47      
Property, plant and equipment 40,460      
Goodwill 22,091      
Intangible assets 31,210      
Accounts payable, trade (49)      
Accrued liabilities (225)      
Deferred tax liabilities (9,374)      
Purchase price $ 84,348