XML 44 R34.htm IDEA: XBRL DOCUMENT
v3.10.0.1

Consumer Loans Receivable (Tables) | 3 Months Ended | 9 Months Ended
--- | --- | ---
Mar. 31, 2018 | Dec. 29, 2018
Receivables [Abstract] |  |
Consumer Loans Receivable |  | The following table summarizes consumer loans receivable (in thousands):
| December 29, 2018 |  | March 31, 2018
Loans held for investment (at Acquisition Date) | $ | 46,177 |  |  | $ | 51,798 |
Loans held for investment (originated after Acquisition Date) | 21,315 |  |  | 21,183 |
Loans held for sale | 14,192 |  |  | 12,830 |
Construction advances | 11,844 |  |  | 11,088 |
Consumer loans receivable | 93,528 |  |  | 96,899 |
Deferred financing fees and other, net | (1,832 | ) |  | (1,551 | )
Allowance for loan losses | (386 | ) |  | (397 | )
| $ | 91,310 |  |  | $ | 94,951 |
Acquired Consumer Loans Receivable Held for Investment |  |
| December 29, 2018 |  | March 31, 2018
| (in thousands)
Consumer loans receivable held for investment – contractual amount | $ | 105,677 |  |  | $ | 120,096 |
Purchase discount |  |  |
Accretable | (38,657 | ) |  | (44,481 | )
Non-accretable | (20,672 | ) |  | (23,711 | )
Less consumer loans receivable reclassified as other assets | (171 | ) |  | (106 | )
Total acquired consumer loans receivable held for investment, net | $ | 46,177 |  |  | $ | 51,798 |
Loans and Leases Receivable, Other Information |  | The weighted averages of assumptions used in the calculation of expected cash flows to be collected were as follows:
| December 29, 2018 |  | March 31, 2018
Prepayment rate | 16.8 | % |  | 16.0 | %
Default rate | 1.1 | % |  | 1.2 | %
Assuming there was a 1% unfavorable variation from the expected level, for each key assumption, the expected cash flows for the life of the portfolio, as of December 29, 2018, would decrease by approximately $1.0 million and $2.9 million for the expected prepayment rate and expected default rate, respectively.
Accretable Yield Movement on Acquired Consumer Loans Receivable |  | The changes in accretable yield on acquired consumer loans receivable held for investment were as follows (in thousands):
| Three Months Ended |  | Nine Months Ended
| December 29, 2018 |  | December 30, 2017 |  | December 29, 2018 |  | December 30, 2017
Balance at the beginning of the period | $ | 40,937 |  |  | $ | 51,180 |  |  | $ | 44,481 |  |  | $ | 56,686 |
Accretion | (1,904 | ) |  | (2,068 | ) |  | (5,771 | ) |  | (6,441 | )
Reclassifications to non-accretable discount | (376 | ) |  | (844 | ) |  | (53 | ) |  | (1,977 | )
Balance at the end of the period | $ | 38,657 |  |  | $ | 48,268 |  |  | $ | 38,657 |  |  | $ | 48,268 |
Gross Consumer Loans Receivable by Portfolio Segment and Credit Risk Score |
| March 31, 2018
| Consumer Loans Held for Investment |  |  |  |  |  |
| Securitized 2005 |  | Securitized 2007 |  | Unsecuritized |  | Construction Advances |  | Consumer Loans Held For Sale |  | Total
Asset Class |  |  |  |  |  |  |  |  |  |  |
Credit Quality Indicator (FICO® score) |  |  |  |  |  |  |  |
Chattel loans |  |  |  |  |  |  |  |  |  |  |
0-619 | $ | 465 |  |  | $ | 354 |  |  | $ | 330 |  |  | $ | — |  |  | $ | — |  |  | $ | 1,149 |
620-719 | 10,102 |  |  | 7,107 |  |  | 8,587 |  |  | — |  |  | 245 |  |  | 26,041 |
720+ | 10,594 |  |  | 6,410 |  |  | 11,285 |  |  | — |  |  | 155 |  |  | 28,444 |
Other | 49 |  |  | — |  |  | 403 |  |  | — |  |  | — |  |  | 452 |
Subtotal | 21,210 |  |  | 13,871 |  |  | 20,605 |  |  | — |  |  | 400 |  |  | 56,086 |
Conforming mortgages |  |  |  |  |  |  |  |  |  |
0-619 | — |  |  | — |  |  | 156 |  |  | 141 |  |  | 179 |  |  | 476 |
620-719 | — |  |  | — |  |  | 2,137 |  |  | 6,428 |  |  | 6,479 |  |  | 15,044 |
720+ | — |  |  | — |  |  | 199 |  |  | 4,519 |  |  | 5,663 |  |  | 10,381 |
Other | — |  |  | — |  |  | 116 |  |  | — |  |  | 109 |  |  | 225 |
Subtotal | — |  |  | — |  |  | 2,608 |  |  | 11,088 |  |  | 12,430 |  |  | 26,126 |
Non-conforming mortgages |  |  |  |  |  |  |  |  |  |
0-619 | 82 |  |  | 405 |  |  | 1,047 |  |  | — |  |  | — |  |  | 1,534 |
620-719 | 1,120 |  |  | 4,378 |  |  | 3,093 |  |  | — |  |  | — |  |  | 8,591 |
720+ | 1,348 |  |  | 2,526 |  |  | 395 |  |  | — |  |  | — |  |  | 4,269 |
Other | — |  |  | — |  |  | 282 |  |  | — |  |  | — |  |  | 282 |
Subtotal | 2,550 |  |  | 7,309 |  |  | 4,817 |  |  | — |  |  | — |  |  | 14,676 |
Other loans | — |  |  | — |  |  | 11 |  |  | — |  |  | — |  |  | 11 |
| $ | 23,760 |  |  | $ | 21,180 |  |  | $ | 28,041 |  |  | $ | 11,088 |  |  | $ | 12,830 |  |  | $ | 96,899 |
| The following table disaggregates the Company's gross consumer loans receivable for each class by portfolio segment and credit quality indicator as of the time of origination (in thousands):
| December 29, 2018
| Consumer Loans Held for Investment |  |  |  |  |  |
| Securitized 2005 |  | Securitized 2007 |  | Unsecuritized |  | Construction Advances |  | Consumer Loans Held For Sale |  | Total
Asset Class |  |  |  |  |  |  |  |  |  |  |
Credit Quality Indicator (FICO® score) |  |  |  |  |  |  |  |
Chattel loans |  |  |  |  |  |  |  |  |  |  |
0-619 | $ | 414 |  |  | $ | 255 |  |  | $ | 290 |  |  | $ | — |  |  | $ | — |  |  | $ | 959 |
620-719 | 8,775 |  |  | 6,374 |  |  | 9,207 |  |  | — |  |  | 281 |  |  | 24,637 |
720+ | 9,493 |  |  | 5,607 |  |  | 10,180 |  |  | — |  |  | 726 |  |  | 26,006 |
Other | 48 |  |  | — |  |  | 403 |  |  | — |  |  | — |  |  | 451 |
Subtotal | 18,730 |  |  | 12,236 |  |  | 20,080 |  |  | — |  |  | 1,007 |  |  | 52,053 |
Conforming mortgages |  |  |  |  |  |  |  |  |  |
0-619 | — |  |  | — |  |  | 153 |  |  | 63 |  |  | — |  |  | 216 |
620-719 | — |  |  | — |  |  | 2,260 |  |  | 8,387 |  |  | 8,015 |  |  | 18,662 |
720+ | — |  |  | — |  |  | 660 |  |  | 3,394 |  |  | 4,974 |  |  | 9,028 |
Other | — |  |  | — |  |  | — |  |  | — |  |  | 196 |  |  | 196 |
Subtotal | — |  |  | — |  |  | 3,073 |  |  | 11,844 |  |  | 13,185 |  |  | 28,102 |
Non-conforming mortgages |  |  |  |  |  |  |  |  |  |
0-619 | 79 |  |  | 350 |  |  | 1,006 |  |  | — |  |  | — |  |  | 1,435 |
620-719 | 1,035 |  |  | 4,057 |  |  | 2,835 |  |  | — |  |  | — |  |  | 7,927 |
720+ | 1,251 |  |  | 2,160 |  |  | 373 |  |  | — |  |  | — |  |  | 3,784 |
Other | — |  |  | — |  |  | 217 |  |  | — |  |  | — |  |  | 217 |
Subtotal | 2,365 |  |  | 6,567 |  |  | 4,431 |  |  | — |  |  | — |  |  | 13,363 |
Other loans | — |  |  | — |  |  | 10 |  |  | — |  |  | — |  |  | 10 |
| $ | 21,095 |  |  | $ | 18,803 |  |  | $ | 27,594 |  |  | $ | 11,844 |  |  | $ | 14,192 |  |  | $ | 93,528 |

X
- Definition Consumer loans receivable. + References No definition available. + Details
Name: | cvco_ConsumerLoansReceivableTableTextBlock
Namespace Prefix: | cvco_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Schedule of acquired consumer loans receivable held for investment accretable yield. + References No definition available. + Details
Name: | cvco_ScheduleOfAcquiredConsumerLoansReceivableHeldForInvestmentAccretableYieldTableTextBlock
Namespace Prefix: | cvco_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Summary of gross consumer loans receivable by portfolio segment and credit quality indicator. + References No definition available. + Details
Name: | cvco_SummaryOfGrossConsumerLoansReceivableByPortfolioSegmentAndCreditQualityIndicatorTableTextBlock
Namespace Prefix: | cvco_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Weighted average assumptions cash flows [Table Text Block] + References No definition available. + Details
Name: | cvco_WeightedaverageassumptionscashflowsTableTextBlock
Namespace Prefix: | cvco_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the reconciliation of contractual cash flows to the carrying amount relating to certain loans acquired in a transfer. + References No definition available. + Details
Name: | us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAcquiredDuringPeriodTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_ReceivablesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration