
|
Corporate
Headquarters:
|
|
|
Dorman
Products, Inc.
|
|
|
3400
East Walnut Street
|
|
|
Colmar,
Pennsylvania 18915
|
|
|
Fax:
(215) 997-8577
|
|
|
For
Further Information Contact:
|
Visit
our Home Page:
|
|
Mathias
J. Barton, CFO
|
www.dormanproducts.com
|
|
(215)
997-1800 x 5132
|
|
|
E-mail:
MBarton@dormanproducts.com
|
|
|
·
|
Gross
profit margin was 32.2% in 2008 compared to 34.3% in the prior
year. The decrease is primarily the result of strategic
investments to grow market share and higher material and shipping
costs.
|
|
|
·
|
Selling,
general and administrative expenses in 2008 increased 4.7% to $81.8
million from $78.1 million in 2007. The increase is the result
of higher variable costs related to our sales growth and increased
staffing levels in product development, engineering and quality
control. These increases were partially offset by incentive
compensation expense which was $1.8 million lower in 2008 than in the
prior year due to lower earnings levels. Results for 2007 also
include a $1.4 million reduction in vacation expense due to the vacation
policy change mentioned above.
|
|
|
·
|
Interest
expense, net, decreased to $0.9 million in 2008 from $1.9 million in 2007
due to lower borrowing levels and interest
rates.
|
|
|
·
|
Our
effective tax rate decreased to 35.2% from 40.2% in the prior
year. The decrease is primarily the result of a $0.7 million
tax benefit realized upon the disposition of our Canadian
subsidiary.
|
|
13 Weeks
|
13 Weeks
|
|||||||||||||||
|
Fourth
Quarter (unaudited)
|
12/27/08
|
Pct.
|
12/29/07
|
Pct.
|
||||||||||||
|
Net
sales
|
$ | 80,687 | 100.0 | $ | 84,462 | 100.0 | ||||||||||
|
Cost
of goods sold
|
54,875 | 68.0 | 56,343 | 66.7 | ||||||||||||
|
Gross
profit
|
25,812 | 32.0 | 28,119 | 33.3 | ||||||||||||
|
Selling,
general and administrative expenses
|
19,318 | 24.0 | 20,220 | 23.9 | ||||||||||||
|
Goodwill
impairment
|
- | - | 414 | 0.5 | ||||||||||||
|
Income
from operations
|
6,494 | 8.0 | 7,485 | 8.9 | ||||||||||||
|
Interest
expense, net
|
146 | 0.1 | 305 | 0.4 | ||||||||||||
|
Income
before income taxes
|
6,348 | 7.9 | 7,180 | 8.5 | ||||||||||||
|
Provision
for income taxes
|
1,498 | 1.9 | 3,496 | 4.1 | ||||||||||||
|
Net
income
|
$ | 4,850 | 6.0 | $ | 3,684 | 4.4 | ||||||||||
|
Earnings
per share
|
||||||||||||||||
|
Basic
|
$ | 0.27 | - | $ | 0.21 | - | ||||||||||
|
Diluted
|
$ | 0.27 | - | $ | 0.20 | - | ||||||||||
|
Average
shares outstanding
|
||||||||||||||||
|
Basic
|
17,649 | - | 17,699 | - | ||||||||||||
|
Diluted
|
18,018 | - | 18,132 | - | ||||||||||||
|
52 Weeks
|
52 Weeks
|
|||||||||||||||
|
Year
to Date
|
12/27/08
|
Pct.
|
12/29/07
|
Pct.
|
||||||||||||
|
Net
sales
|
$ | 342,325 | 100.0 | $ | 327,725 | 100.0 | ||||||||||
|
Cost
of goods sold
|
232,140 | 67.8 | 215,256 | 65.7 | ||||||||||||
|
Gross
profit
|
110,185 | 32.2 | 112,469 | 34.3 | ||||||||||||
|
Selling,
general and
|
||||||||||||||||
|
administrative
expenses
|
81,781 | 23.9 | 78,083 | 23.8 | ||||||||||||
|
Goodwill
impairment
|
- | - | 414 | 0.1 | ||||||||||||
|
Income
from operations
|
28,404 | 8.3 | 33,972 | 10.4 | ||||||||||||
|
Interest
expense, net
|
920 | 0.3 | 1,856 | 0.6 | ||||||||||||
|
Income
before income taxes
|
27,484 | 8.0 | 32,116 | 9.8 | ||||||||||||
|
Provision
for income taxes
|
9,671 | 2.8 | 12,923 | 3.9 | ||||||||||||
|
Net
income
|
$ | 17,813 | 5.2 | $ | 19,193 | 5.9 | ||||||||||
|
Earnings
per share
|
||||||||||||||||
|
Basic
|
$ | 1.01 | - | $ | 1.08 | - | ||||||||||
|
Diluted
|
$ | 0.99 | - | $ | 1.06 | - | ||||||||||
|
Average
shares outstanding
|
||||||||||||||||
|
Basic
|
17,675 | - | 17,693 | - | ||||||||||||
|
Diluted
|
18,049 | - | 18,132 | - | ||||||||||||
|
12/27/08
|
12/29/07
|
|||||||
|
Assets:
|
||||||||
|
Cash
and cash equivalents
|
$ | 5,824 | $ | 6,918 | ||||
|
Accounts
receivable
|
77,101 | 76,897 | ||||||
|
Inventories
|
93,577 | 80,565 | ||||||
|
Deferred
income taxes
|
11,626 | 10,111 | ||||||
|
Prepaid
expenses
|
2,135 | 1,921 | ||||||
|
Total
current assets
|
190,263 | 176,412 | ||||||
|
Property
& equipment
|
25,053 | 25,680 | ||||||
|
Goodwill
|
26,553 | 26,662 | ||||||
|
Other
assets
|
1,553 | 1,901 | ||||||
|
Total
assets
|
$ | 243,422 | $ | 230,655 | ||||
|
Liability
& Shareholders' Equity:
|
||||||||
|
Current
portion of long-term debt
|
$ | 86 | $ | 8,654 | ||||
|
Accounts
payable
|
21,900 | 18,752 | ||||||
|
Accrued
expenses and other
|
8,040 | 10,718 | ||||||
|
Total
current liabilities
|
30,026 | 38,124 | ||||||
|
Long-term
debt and other
|
17,464 | 10,811 | ||||||
|
Deferred
income taxes
|
8,088 | 7,862 | ||||||
|
Shareholders'
equity
|
187,844 | 173,858 | ||||||
|
Total
Liabilities and Equity
|
$ | 243,422 | $ | 230,655 | ||||
|
(in
thousands)
|
13 Weeks (unaudited)
|
52 Weeks (unaudited)
|
||||||||||||||
|
12/27/08
|
12/29/07
|
12/27/08
|
12/29/07
|
|||||||||||||
|
Depreciation
and amortization
|
$ | 1,965 | $ | 1,992 | $ | 7,672 | $ | 7,744 | ||||||||
|
Capital
Expenditures
|
$ | 1,531 | $ | 1,310 | $ | 7,323 | $ | 5,371 | ||||||||
|
|
-
|
Effective
December 31, 2006, we changed our vacation policy so that vacation is
earned ratably throughout the year rather than at the end of the preceding
year. This change resulted in a reduction in our vacation
accrual of $1.8 million in 2007, $0.4 million of which was recorded in the
three months ended December 29,
2007.
|
|
|
-
|
Results
for the thirteen weeks and year ended December 29, 2007 include $0.4
million in non-cash write downs of goodwill of our Canadian subsidiary as
a result of a strategic review and realignment of the business as well as
a $0.6 million non-cash charge to our provision for income taxes to
provide a valuation allowance for deferred tax assets of the
subsidiary.
|
|
|
-
|
Results
for the thirteen weeks and year ended December 27, 2008 include a $0.7
million tax benefit realized upon the disposition of our Canadian
subsidiary.
|
|
13
Weeks (unaudited)
|
||||||||||||
|
12/27/08
|
12/29/07
|
%
Change
|
||||||||||
|
Net
income, as reported
|
$ | 4,850 | $ | 3,684 | 31.7 | % | ||||||
|
Less:
Vacation adjustment, net of tax
|
- | (274 | ) | N/A | ||||||||
|
Less:
Tax benefit upon disposition of subsidiary
|
(673 | ) | - | N/A | ||||||||
|
Add:
Asset write down
|
- | 998 | N/A | |||||||||
|
Net
income, as adjusted
|
$ | 4,177 | $ | 4,408 | -5.2 | % | ||||||
|
Diluted
EPS, as reported
|
$ | 0.27 | $ | 0.20 | 35.0 | % | ||||||
|
Less:
Vacation adjustment, net of tax
|
- | (0.02 | ) | N/A | ||||||||
|
Less:
Tax benefit upon disposition of subsidiary
|
(0.04 | ) | - | N/A | ||||||||
|
Add:
Asset write down
|
- | 0.06 | N/A | |||||||||
|
Diluted
EPS, as adjusted
|
$ | 0.23 | $ | 0.24 | -4.2 | % | ||||||
|
52
Weeks (unaudited)
|
||||||||||||
|
12/27/08
|
12/29/07
|
%
Change
|
||||||||||
|
Net
income, as reported
|
$ | 17,813 | $ | 19,193 | -7.2 | % | ||||||
|
Less:
Vacation adjustment, net of tax
|
- | (1,094 | ) | N/A | ||||||||
|
Less:
Tax benefit upon disposition of subsidiary
|
(673 | ) | - | N/A | ||||||||
|
Add:
Asset write down
|
- | 998 | N/A | |||||||||
|
Net
income, as adjusted
|
$ | 17,140 | $ | 19,097 | -10.2 | % | ||||||
|
Diluted
EPS, as reported
|
$ | 0.99 | $ | 1.06 | -6.6 | % | ||||||
|
Less:
Vacation adjustment, net of tax
|
- | (0.06 | ) | N/A | ||||||||
|
Less:
Tax benefit upon disposition of subsidiary
|
(0.04 | ) | - | N/A | ||||||||
|
Add:
Asset write down
|
- | 0.05 | N/A | |||||||||
|
Diluted
EPS, as adjusted
|
$ | 0.95 | $ | 1.05 | -9.5 | % | ||||||