XML 51 R36.htm IDEA: XBRL DOCUMENT v3.20.4
Long-term Debt and Letters of Credit (Tables)
12 Months Ended
Dec. 28, 2020
Debt Disclosure [Abstract]  
Long-term Debt

The following table summarizes the long-term debt of the Company as of December 28, 2020 and December 30, 2019:

 

 

Interest Rate as of

December 28, 2020

 

 

Principal

Outstanding

as of

December 28, 2020

 

 

Interest Rate as of

December 30, 2019

 

 

Principal

Outstanding

as of

December 30, 2019

 

 

 

(In thousands)

 

Term Loan due September 2024

 

 

2.65

 

%

$

405,879

 

 

 

4.28

 

%

$

805,879

 

Senior Notes due October 2025

 

 

5.63

 

 

 

375,000

 

 

 

5.63

 

 

 

375,000

 

U.S. ABL Revolving Loan due June 2024

 

 

1.40

 

 

 

40,000

 

 

 

3.03

 

 

 

40,000

 

Asia ABL Revolving Loan due June 2024

 

 

1.55

 

 

 

30,000

 

 

 

3.18

 

 

 

30,000

 

Convertible Senior Notes due December 2020

 

 

 

 

 

 

 

 

1.75

 

 

 

249,975

 

 

 

 

 

 

 

 

850,879

 

 

 

 

 

 

 

1,500,854

 

Less: Long-term debt unamortized discount

 

 

 

 

 

 

(814

)

 

 

 

 

 

 

(11,943

)

Long-term debt unamortized debt

issuance costs

 

 

 

 

 

 

(7,212

)

 

 

 

 

 

 

(12,974

)

 

 

 

 

 

 

 

842,853

 

 

 

 

 

 

 

1,475,937

 

Less: current maturities

 

 

 

 

 

 

 

 

 

 

 

 

 

(249,975

)

Long-term debt, less current maturities

 

 

 

 

 

$

842,853

 

 

 

 

 

 

$

1,225,962

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term Debt Maturities

The fiscal calendar maturities of long-term debt through 2025 and thereafter are as follows:

 

 

 

(In thousands)

 

2021

 

$

 

2022

 

 

 

2023

 

 

 

2024

 

 

475,879

 

2025

 

 

375,000

 

Thereafter

 

 

 

 

 

$

850,879

 

Components of Interest Expense from Convertible Senior Notes

The components of interest expense resulting from the Convertible Senior Notes for the years ended December 28, 2020, December 30, 2019 and December 31, 2018 were as follows:

 

 

For the Year Ended

 

 

 

December 28,

 

 

December 30,

 

 

December 31,

 

 

 

2020

 

 

2019

 

 

2018

 

 

 

(In thousands)

 

Contractual coupon interest

 

$

4,180

 

 

$

4,374

 

 

$

4,375

 

Amortization of debt discount

 

$

9,926

 

 

$

9,751

 

 

$

9,142

 

Amortization of debt issuance costs

 

$

995

 

 

$

977

 

 

$

916

 

Schedule of Remaining Unamortized Debt Discount and Debt Issuance Costs

As of December 28, 2020 and December 30, 2019, remaining unamortized debt discount and debt issuance costs for the Term Loan Facility, Senior Notes, and Convertible Senior Notes are as follows:

 

 

 

As of December 28, 2020

 

 

As of December 30, 2019

 

 

Debt

Issuance Costs

 

 

Debt

Discount

 

 

Effective

Interest Rate

 

 

Debt

Issuance Costs

 

 

Debt

Discount

 

 

Effective

Interest Rate

 

 

 

 

(In thousands, except interest rates)

Term Loan due September 2024

 

$

2,695

 

 

$

814

 

 

 

4.66

 

%

$

6,663

 

 

$

2,016

 

 

 

4.66

 

%

Senior Notes due October 2025

 

 

4,517

 

 

 

 

 

5.92

 

 

 

5,316

 

 

 

 

 

5.92

 

 

Convertible Senior Notes

    due December 2020

 

 

 

 

 

 

 

 

995

 

 

 

9,927

 

 

 

6.48

 

 

 

 

$

7,212

 

 

$

814

 

 

 

 

 

 

$

12,974

 

 

$

11,943