XML 59 R44.htm IDEA: XBRL DOCUMENT v3.20.4
Earnings Per Share (Tables)
12 Months Ended
Dec. 28, 2020
Earnings Per Share [Abstract]  
Reconciliation of Numerator and Denominator Used to Calculate Basic Earnings per Share and Diluted Earnings per Share from Continuing Operations

The following is a reconciliation of the numerator and denominator used to calculate basic earnings per share and diluted earnings per share from continuing operations for the years ended December 28, 2020, December 30, 2019 and December 31, 2018:

 

 

 

For the Year Ended

 

 

 

December 28, 2020

 

 

December 30, 2019

 

 

December 31, 2018

 

 

 

(In thousands, except per share amounts)

 

Net (loss) income from continuing operations

 

$

(16,386

)

 

$

31,921

 

 

$

135,392

 

Diluted (loss) earnings:

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income from continuing operations

 

$

(16,386

)

 

$

31,921

 

 

$

135,392

 

Interest expense from Convertible Senior Notes,

   net of tax

 

 

 

 

 

 

 

 

11,906

 

Diluted (loss) earnings

 

$

(16,386

)

 

$

31,921

 

 

$

147,298

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average shares

 

 

106,366

 

 

 

105,195

 

 

 

103,355

 

Dilutive effect of performance-based restricted stock units, restricted

   stock units and stock options

 

 

 

 

 

1,137

 

 

 

1,677

 

Dilutive effect of outstanding warrants

 

 

 

 

 

 

 

 

3,065

 

Dilutive effect of assumed conversion of Convertible Senior Notes

   outstanding

 

 

 

 

 

 

 

 

25,939

 

Diluted shares

 

 

106,366

 

 

 

106,332

 

 

 

134,036

 

(Loss) earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.15

)

 

$

0.30

 

 

$

1.31

 

Diluted

 

$

(0.15

)

 

$

0.30

 

 

$

1.10

 

Effect of Shares of Common Stock, Excluded From Computation of Dilutive Earnings per Share

The below is a summary of amounts convertible to common stock related to Convertible Senior Notes and related warrants:

 

 

For the Year Ended

 

 

 

December 28, 2020

 

 

December 30, 2019

 

 

December 31, 2018

 

 

 

(In thousands)

 

Common stock related to Convertible Senior Notes

 

 

 

 

 

25,938

 

 

 

25,939

 

Warrants to purchase common stock

 

 

25,940

 

 

 

25,940

 

 

 

25,940