XML 67 R43.htm IDEA: XBRL DOCUMENT v3.22.0.1
Pensions and Postretirement Benefits (Tables)
12 Months Ended
Dec. 31, 2021
Retirement Benefits [Abstract]  
Schedule of Change in Projected Benefit Obligations
The following table sets forth the changes in projected benefit obligations and plan assets of our defined benefit pension and other non-qualified and postretirement plans as of and for the years ended December 31, 2021 and 2020.
 Pension BenefitsOther Benefits
 2021202020212020
 (in millions)
Change in Projected Benefit Obligations
Projected benefit obligations at beginning of year$350.7 $329.5 $3.8 $4.0 
Service cost1.5 4.5 — — 
Interest cost9.0 10.4 0.1 0.1 
Actuarial loss (gain)(10.7)30.5 (0.6)0.4 
Settlements— — (0.1)(0.6)
Benefits paid(14.4)(13.0)(0.3)(0.5)
Curtailments— (5.1)— — 
Plan combination (acquisitions/divestitures)— (6.8)— — 
Other(0.4)0.7 0.2 0.4 
Projected benefit obligations at end of year335.7 350.7 3.1 3.8 
Schedule of Change in Plan Assets
Change in Plan Assets
Fair value of plan assets at beginning of year353.4 313.5 
Actual return on plan assets12.2 53.5 
Administrative expenses— (0.7)
Benefits paid(14.4)(13.0)
Company contributions0.3 4.4 
Plan combination (acquisitions/divestitures)— (4.1)
Other(0.1)(0.2)
Fair value of plan assets at end of year351.4 353.4 
Schedule of Change in Plan Assets Underfunded Status at End of Year
Funded Status at End of Year$15.7 $2.7 $(3.1)$(3.8)
Schedule Of Projected Benefit Obligations Amounts Recognized In Consolidated Balance Sheets
 Pension BenefitsOther Benefits
 2021202020212020
 (in millions)
Amounts Recognized in the Consolidated Balance Sheets
Long-term assets$28.6 $16.8 $— $— 
Current liabilities(0.9)(0.5)(0.1)(0.3)
Long-term liabilities(12.0)(13.6)(3.0)(3.5)
$15.7 $2.7 $(3.1)$(3.8)
Schedule of Pre Tax Charges Recognized in Accumulated Other Comprehensive Income (Loss)
Pre-tax charges recognized in accumulated other comprehensive income (loss) as of December 31, 2021 and 2020 consist of:
 Pension BenefitsOther Benefits
 2021202020212020
 (in millions)
Net actuarial (gain) loss$41.7 $47.1 $(0.4)$0.2 
Prior service cost0.9 0.6 — — 
$42.6 $47.7 $(0.4)$0.2 
Schedule Of Net Periodic Benefit Cost
The following table sets forth the components of net periodic benefit cost and other changes in plan assets and benefit obligations recognized in other comprehensive income for our defined benefit pension and other non-qualified and postretirement plans for the years ended December 31, 2021, 2020 and 2019.
 
 Pension BenefitsOther Benefits
 202120202019202120202019
 (in millions)
Net Periodic Benefit Cost
Service cost$1.5 $4.5 $4.4 $— $— $0.1 
Interest cost9.0 10.4 12.2 0.1 0.1 0.1 
Expected return on plan assets(18.3)(18.9)(15.7)— — — 
Amortization of prior service cost0.1 0.1 0.2 — — 0.2 
Amortization of net loss0.7 5.2 6.6 0.1 0.2 — 
Settlements— — — — (1.1)— 
Curtailments— 0.3 — — — — 
Net periodic benefit cost(7.0)1.6 7.7 0.2 (0.8)0.4 
Schedule of Other Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income
 Pension BenefitsOther Benefits
 202120202019202120202019
 (in millions)
Other Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income
Net loss (gain)(4.7)(7.8)5.8 (0.5)0.3 (0.1)
Prior service cost0.4 (0.3)0.5 — — — 
Amortization of net loss(0.7)(5.2)(6.6)(0.1)(0.2)— 
Amortization of prior service cost(0.1)(0.1)(0.2)— — (0.2)
Settlements— — — — 1.1 — 
Curtailments— (0.3)— — — — 
Total recognized in other comprehensive income(5.1)(13.7)(0.5)(0.6)1.2 (0.3)
Total Recognized in Net Periodic Benefit Cost and Other Comprehensive Income$(12.1)$(12.1)$7.2 $(0.4)$0.4 $0.1 
Schedule of Weighted Average Assumptions Used to Determine Benefit Obligations and Net Periodic Benefit Cost
 Pension BenefitsOther Benefits
 202120202019202120202019
Weighted-Average Assumptions Used to Determine Benefit Obligations at December 31
Discount rate3.0 %2.625 %3.375 %3.0 %2.625 %3.375 %
Rate of compensation increaseN/A3.0 %3.0 %N/A4.0 %4.0 %
Weighted-Average Assumptions Used to Determine Net Periodic Benefit Cost for Years Ended December 31
Discount rate2.625 %3.375 %4.38 %2.625 %3.375 %4.38 %
Expected long-term return on plan assets5.3 %6.0 %6.0 %— — — 
Rate of compensation increase3.0 %3.0 %3.0 %4.0 %4.0 %4.0 %
Schedule of Assumed Health Care Cost Trend Rates
We use the Pri-2012 base mortality table with the MP-2021 projection scale to value our domestic pension liabilities.
Assumed Health Care Cost Trend Rates at December 3120212020
Health care cost trend rate assumed for next year7.0 %7.5 %
Rate to which the cost trend rate is assumed to decline (the ultimate rate)4.5 %4.5 %
Year that the rate reaches the ultimate trend rate20272027
Schedule of Asset Allocation for Pension Plans and Target Allocation By Asset Category
The asset allocation for pension plans at the end of 2021 and 2020, and the target allocation for 2022, by asset category are as follows:
 Target
Allocation
Plan Assets at December 31,
 202220212020
Asset Category
Equity securities20 %22 %33 %
Fixed income80 %78 %67 %
100 %100 %100 %
Schedule of Fair Value of Plan Assets The investment portfolios of the various funds at December 31, 2021 and 2020 are summarized as follows:
 
20212020
 (in millions)
Mutual funds – U.S. equity$46.2 $68.3 
Mutual funds – international equity30.6 46.9 
Mutual funds - fixed income treasury and money market273.5 237.0 
Cash equivalents1.1 1.2 
$351.4 $353.4 
Schedule of Benefit Payments Reflecting Expected Future Service as Appropriate Expected to Be Paid
The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid in the following calendar years:
Pension
Benefits
Other
Benefits
 (in millions)
2022$15.2 $0.1 
202315.8 1.8 
202416.9 0.1 
202518.1 0.1 
202618.2 0.1 
Years 2027 – 203198.1 0.5