XML 32 R8.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($)
shares in Millions, $ in Millions
Total
Total Permanent Shareholders’ Equity
Total Permanent Shareholders’ Equity
Adjustment
Common Stock
Additional Paid-in Capital
Retained Earnings
Retained Earnings
Adjustment
Accumulated Other Comprehensive Income (Loss)
Accumulated Other Comprehensive Income (Loss)
Adjustment
Treasury Stock
Redeemable non-controlling interest
Beginning balance at Dec. 31, 2018   $ 857.7 $ 0.0 $ 0.2 $ 301.0 $ 603.3 $ 11.5 $ (45.5) $ (11.5) $ (1.3)  
Balance (in shares) at Dec. 31, 2018       20.7              
Increase (Decrease) in Stockholders' Equity                      
Net income $ 38.3 38.3       38.3          
Other comprehensive income $ 20.6 20.6           20.6      
Dividends   (20.9)       (20.9)          
Share repurchases   (15.0)     (15.0)            
Shares repurchases (in shares) (0.2)     (0.2)              
Incentive plan activity   6.2     6.1         0.1  
Incentive plan activity (in shares)       0.1              
Ending balance at Dec. 31, 2019   886.9 (0.1) $ 0.2 292.1 632.2 (0.1) (36.4)   (1.2)  
Balance (in shares) at Dec. 31, 2019       20.6              
Increase (Decrease) in Temporary Equity [Roll                      
LeanTeq/Alluxa acquisition                     $ 28.0
Ending balance at Dec. 31, 2019                     28.0
Beginning balance at Dec. 31, 2018   857.7 0.0 $ 0.2 301.0 603.3 11.5 (45.5) $ (11.5) (1.3)  
Balance (in shares) at Dec. 31, 2018       20.7              
Increase (Decrease) in Stockholders' Equity                      
Shares repurchases (in shares) (0.3)                    
Ending balance at Dec. 31, 2020 $ 1,078.5 1,078.5   $ 0.2 289.6 794.8   (4.9)   (1.2)  
Balance (in shares) at Dec. 31, 2020       20.5              
Ending balance at Dec. 31, 2020 48.4                   48.4
Beginning balance at Dec. 31, 2019   886.9 $ (0.1) $ 0.2 292.1 632.2 $ (0.1) (36.4)   (1.2)  
Balance (in shares) at Dec. 31, 2019       20.6              
Increase (Decrease) in Stockholders' Equity                      
Net income 184.8 184.4       184.4         0.4
Other comprehensive income $ 34.5 31.5           31.5     3.0
Dividends   (21.7)       (21.7)          
Share repurchases   (5.3)     (5.3)            
Shares repurchases (in shares) (0.1)     (0.1)              
Incentive plan activity   4.8     4.8            
Other   (2.0)     (2.0)           0.1
Ending balance at Dec. 31, 2020 $ 1,078.5 1,078.5   $ 0.2 289.6 794.8   (4.9)   (1.2)  
Balance (in shares) at Dec. 31, 2020       20.5              
Beginning balance at Dec. 31, 2019                     28.0
Increase (Decrease) in Temporary Equity [Roll                      
LeanTeq/Alluxa acquisition                     16.9
Ending balance at Dec. 31, 2020 48.4                   48.4
Increase (Decrease) in Stockholders' Equity                      
Net income 177.6 177.2       177.2         0.4
Other comprehensive income 19.9 19.5           19.5     0.4
Dividends   (22.6)       (22.6)          
Incentive plan activity   5.0     5.0         0.0  
Incentive plan activity (in shares)       0.1              
Other   9.0     9.0           0.9
Other (in shares)       0.1              
Ending balance at Dec. 31, 2021 1,266.6 $ 1,266.6   $ 0.2 $ 303.6 $ 949.4   $ 14.6   $ (1.2)  
Balance (in shares) at Dec. 31, 2021       20.7              
Ending balance at Dec. 31, 2021 $ 50.1                   $ 50.1