XML 40 R30.htm IDEA: XBRL DOCUMENT
v3.25.2

Business Segment Information (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2025
Segment Reporting [Abstract] |
Schedule of Segment Operating Results and Other Financial Data | Segment operating results and other financial data for the quarters and six months ended June 30, 2025 and 2024, with 2024 recast to reflect the revised segment reporting requirements, were as follows:
| Quarter Ended June 30, 2025
(in millions) | Sealing Technologies |  | Advanced Surface Technologies |  | Total
Sales from external customers | $ | 187.5 |  |  | $ | 100.6 |  |  | $ | 288.1 |
Intersegment sales | — |  |  | 0.3 |  |  | 0.3 |
| 187.5 |  |  | 100.9 |  |  | 288.4 |
Reconciliation of sales |  |  |  |  |
Elimination of intersegment sales |  |  |  |  | (0.3) |
Total consolidated sales |  |  |  |  | 288.1 |
Cost of sales | (94.2) |  |  | (69.6) |  |  |
Selling, General, and Administrative | (38.6) |  |  | (28.4) |  |  |
Other Operating 1 | 0.4 |  |  | (0.2) |  |  |
Adjusting Items: |  |  |  |  |
Acquisition expenses | 0.3 |  |  | — |  |  |
Restructuring expense (income), net | (0.4) |  |  | 0.2 |  |  |
Depreciation and amortization expense | 8.3 |  |  | 16.9 |  |  |
Adjusted Segment EBITDA | $ | 63.3 |  |  | $ | 19.8 |  |  | $ | 83.1 |
| Quarter Ended June 30, 2024
(in millions) | Sealing Technologies |  | Advanced Surface Technologies |  | Total
Sales from external customers | $ | 184.0 |  |  | $ | 87.9 |  |  | $ | 271.9 |
Intersegment sales | — |  |  | 0.2 |  |  | 0.2 |
| 184.0 |  |  | 88.1 |  |  | 272.1 |
Reconciliation of sales |  |  |  |  |
Elimination of intersegment sales |  |  |  |  | (0.2) |
Total consolidated sales |  |  |  |  | 271.9 |
Cost of sales | (92.2) |  |  | (60.7) |  |  |
Selling, General, and Administrative | (35.0) |  |  | (25.1) |  |  |
Other Operating 1 | (0.6) |  |  | — |  |  |
Adjusting Items: |  |  |  |  |
Acquisition expenses | 0.2 |  |  | — |  |  |
Restructuring expense | 0.6 |  |  | — |  |  |
Depreciation and amortization expense | 8.4 |  |  | 16.8 |  |  |
Adjusted Segment EBITDA | $ | 65.4 |  |  | $ | 19.1 |  |  | $ | 84.5 |
| Six Months Ended June 30, 2025
(in millions) | Sealing Technologies |  | Advanced Surface Technologies |  | Total
Sales from external customers | $ | 367.1 |  |  | $ | 194.2 |  |  | $ | 561.3 |
Intersegment sales | — |  |  | 0.5 |  |  | 0.5 |
| 367.1 |  |  | 194.7 |  |  | 561.8 |
Reconciliation of sales |  |  |  |  |
Elimination of intersegment sales |  |  |  |  | (0.5) |
Total consolidated sales |  |  |  |  | 561.3 |
Cost of sales | (185.1) |  |  | (133.8) |  |  |
Selling, General, and Administrative | (77.0) |  |  | (54.5) |  |  |
Other Operating 1 | 0.4 |  |  | (0.9) |  |  |
Adjusting Items: |  |  |  |  |
Acquisition expenses | 0.5 |  |  | — |  |  |
Restructuring expense (income), net | (0.4) |  |  | 0.9 |  |  |
Depreciation and amortization expense | 16.5 |  |  | 33.9 |  |  |
Adjusted Segment EBITDA | $ | 122.0 |  |  | $ | 40.3 |  |  | $ | 162.3 |
| Six Months Ended June 30, 2024
(in millions) | Sealing Technologies |  | Advanced Surface Technologies |  | Total
Sales from external customers | $ | 355.6 |  |  | $ | 173.8 |  |  | $ | 529.4 |
Intersegment sales | — |  |  | 0.3 |  |  | 0.3 |
| 355.6 |  |  | 174.1 |  |  | 529.7 |
Reconciliation of sales |  |  |  |  |
Elimination of intersegment sales |  |  |  |  | (0.3) |
Total consolidated sales |  |  |  |  | 529.4 |
Cost of sales | (184.9) |  |  | (119.6) |  |  |
Selling, General, and Administrative | (73.6) |  |  | (51.8) |  |  |
Other Operating 1 | (1.1) |  |  | — |  |  |
Adjusting Items: |  |  |  |  |
Acquisition expenses | 3.5 |  |  | — |  |  |
Amortization of fair value adjustment to acquisition date inventory | 1.7 |  |  | — |  |  |
Restructuring expense | 1.1 |  |  | — |  |  |
Depreciation and amortization expense | 16.1 |  |  | 33.7 |  |  |
Adjusted Segment EBITDA | $ | 118.4 |  |  | $ | 36.4 |  |  | $ | 154.8 |
1 Other Operating consists primarily of restructuring related expense (income), net, which includes income related to gains on the sale of fixed assets as a result of restructuring actions.
| Quarters Ended June 30, |  | Six Months Ended June 30,
(in millions) | 2025 |  | 2024 |  | 2025 |  | 2024
Reconciliation of Income Before Income Taxes to Adjusted Segment EBITDA |  |  |  |  |  |  |
Income before income taxes | $ | 35.5 |  |  | $ | 36.4 |  |  | $ | 67.8 |  |  | $ | 50.7 |
Acquisition expenses | 0.3 |  |  | 0.2 |  |  | 0.5 |  |  | 3.5 |
Amortization of fair value adjustment to acquisition date inventory | — |  |  | — |  |  | — |  |  | 1.7 |
Restructuring expense (income), net | (0.2) |  |  | 0.6 |  |  | 0.5 |  |  | 1.1 |
Depreciation and amortization expense | 25.2 |  |  | 25.2 |  |  | 50.4 |  |  | 49.8 |
Corporate expenses | 12.1 |  |  | 10.5 |  |  | 23.4 |  |  | 22.7 |
Interest expense, net | 7.5 |  |  | 9.5 |  |  | 15.5 |  |  | 17.7 |
Other expense, net | 2.7 |  |  | 2.1 |  |  | 4.2 |  |  | 7.6 |
Adjusted Segment EBITDA | $ | 83.1 |  |  | $ | 84.5 |  |  | $ | 162.3 |  |  | $ | 154.8 |
Schedule of Net Sales by Geographical Area | In the table above, corporate expenses include general corporate administrative costs. Expenses not directly attributable to the segments, corporate expenses, net interest expense, and income taxes are not included in the computation of Adjusted Segment EBITDA.
| Quarters Ended June 30, |  | Six Months Ended June 30,
| 2025 |  | 2024 |  | 2025 |  | 2024
| (in millions) |  | (in millions)
Net Sales by Geographic Area |  |  |  |  |  |  |
United States | $ | 163.1 |  |  | $ | 161.7 |  |  | $ | 317.8 |  |  | $ | 308.7 |
Europe | 42.4 |  |  | 40.0 |  |  | 83.0 |  |  | 77.8 |
Rest of world | 82.6 |  |  | 70.2 |  |  | 160.5 |  |  | 142.9 |
Total | $ | 288.1 |  |  | $ | 271.9 |  |  | $ | 561.3 |  |  | $ | 529.4 |
Schedule of Disaggregation of Revenue | Below is a summary of our third-party sales by major end market with which we did business for the quarters and six months ended June 30, 2025 and June 30, 2024:
| Quarter Ended June 30, 2025
(in millions) | Sealing Technologies |  | Advanced Surface Technologies |  | Total
Aerospace | $ | 17.9 |  |  | $ | 3.5 |  |  | $ | 21.4 |
Commercial vehicle | 45.1 |  |  | — |  |  | 45.1 |
Food and pharmaceutical | 19.7 |  |  | — |  |  | 19.7 |
General industrial | 68.7 |  |  | 6.7 |  |  | 75.4 |
Oil and gas | 16.0 |  |  | 2.0 |  |  | 18.0 |
Power generation | 18.0 |  |  | — |  |  | 18.0 |
Semiconductors | 2.1 |  |  | 88.4 |  |  | 90.5 |
Total third-party sales | $ | 187.5 |  |  | $ | 100.6 |  |  | $ | 288.1 |
| Quarter Ended June 30, 2024
(in millions) | Sealing Technologies |  | Advanced Surface Technologies |  | Total
Aerospace | $ | 13.9 |  |  | $ | 3.2 |  |  | $ | 17.1 |
Commercial Vehicle | 48.0 |  |  | — |  |  | 48.0 |
Food and pharmaceutical | 18.0 |  |  | — |  |  | 18.0 |
General industrial | 66.7 |  |  | 6.4 |  |  | 73.1 |
Oil and gas | 14.8 |  |  | 1.5 |  |  | 16.3 |
Power generation | 19.9 |  |  | — |  |  | 19.9 |
Semiconductors | 2.7 |  |  | 76.8 |  |  | 79.5 |
Total third-party sales | $ | 184.0 |  |  | $ | 87.9 |  |  | $ | 271.9 |
| Six Months Ended June 30, 2025
(in millions) | Sealing Technologies |  | Advanced Surface Technologies |  | Total
Aerospace | $ | 38.2 |  |  | $ | 7.6 |  |  | $ | 45.8 |
Commercial vehicle | 85.3 |  |  | — |  |  | 85.3 |
Food and pharmaceutical | 37.7 |  |  | — |  |  | 37.7 |
General industrial | 135.6 |  |  | 13.4 |  |  | 149.0 |
Oil and gas | 30.8 |  |  | 3.1 |  |  | 33.9 |
Power generation | 35.4 |  |  | — |  |  | 35.4 |
Semiconductors | 4.1 |  |  | 170.1 |  |  | 174.2 |
Total third-party sales | $ | 367.1 |  |  | $ | 194.2 |  |  | $ | 561.3 |
| Six Months Ended June 30, 2024
(in millions) | Sealing Technologies |  | Advanced Surface Technologies |  | Total
Aerospace | $ | 28.1 |  |  | $ | 6.0 |  |  | $ | 34.1 |
Commercial vehicle | 92.9 |  |  | — |  |  | 92.9 |
Food and pharmaceutical | 35.0 |  |  | — |  |  | 35.0 |
General industrial | 130.5 |  |  | 12.5 |  |  | 143.0 |
Oil and gas | 27.1 |  |  | 3.0 |  |  | 30.1 |
Power generation | 37.4 |  |  | — |  |  | 37.4 |
Semiconductors | 4.6 |  |  | 152.3 |  |  | 156.9 |
Total third-party sales | $ | 355.6 |  |  | $ | 173.8 |  |  | $ | 529.4 |
In 2025, we refined our end market classification and moved sales previously reported as chemical and material processing to be included in the general industrial market.
Schedule of Segment Related Capital Expenditure, Depreciation and Amortization on those Expenditures |
| Quarters Ended June 30, |  | Six Months Ended June 30,
| 2025 |  | 2024 |  | 2025 |  | 2024
| (in millions) |  |  |  |
Capital Expenditures |  |  |  |  |  |  |
Sealing Technologies | $ | 4.1 |  |  | $ | 2.3 |  |  | $ | 6.8 |  |  | $ | 5.0 |
Advanced Surface Technologies | 5.8 |  |  | 2.6 |  |  | 11.1 |  |  | 8.1 |
Total capital expenditures | $ | 9.9 |  |  | $ | 4.9 |  |  | $ | 17.9 |  |  | $ | 13.1 |
Depreciation and Amortization Expense |  |  |  |  |  |  |
Sealing Technologies | $ | 8.3 |  |  | $ | 8.4 |  |  | $ | 16.5 |  |  | $ | 16.1 |
Advanced Surface Technologies | 16.9 |  |  | 16.8 |  |  | 33.9 |  |  | 33.7 |
Total depreciation and amortization | $ | 25.2 |  |  | $ | 25.2 |  |  | $ | 50.4 |  |  | $ | 49.8 |
Schedule of Total Assets Segment | Segment assets are as follows:
| June 30, 2025 |  | December 31, 2024
| (in millions)
Assets |  |  |
Sealing Technologies | $ | 918.1 |  |  | $ | 883.9 |
Advanced Surface Technologies | 1,310.5 |  |  | 1,330.6 |
Corporate | 146.7 |  |  | 277.0 |
| $ | 2,375.3 |  |  | $ | 2,491.5 |

X
- Definition Tabular disclosure of disaggregation of revenue into categories depicting how nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factor. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-5 + Details
Name: | us-gaap_DisaggregationOfRevenueTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of all significant reconciling items in the reconciliation of total assets from reportable segments to the entity's consolidated assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ReconciliationOfAssetsFromSegmentToConsolidatedTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the reconciliation of profit (loss) from reportable segments to the consolidated income (loss) before income tax expense (benefit) and discontinued operations. Includes, but is not limited to, reconciliation after income tax if income tax is allocated to the reportable segment. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ReconciliationOfOperatingProfitLossFromSegmentsToConsolidatedTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of reconciliation of other items from reportable segments to their consolidated amount. Excludes reconciliation of revenue, profit (loss), and assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ReconciliationOfOtherSignificantReconcilingItemsFromSegmentsToConsolidatedTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the names of foreign countries from which revenue is material and the amount of revenue from external customers attributed to those countries. An entity may also provide subtotals of geographic information about groups of countries. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 + Details
Name: | us-gaap_ScheduleOfRevenueFromExternalCustomersAttributedToForeignCountriesByGeographicAreaTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration