XML 9 R2.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 140,515 $ 117,087
Accounts receivable, net 92,913 107,308
Unbilled accounts receivable 29,588 31,519
Deferred commissions 19,113 17,225
Prepaid expenses and other current assets 9,375 13,098
Total current assets 291,504 286,237
Unbilled accounts receivable, noncurrent 1,817 2,009
Deferred commissions, noncurrent 41,344 41,030
Operating lease right-of-use assets 17,237 18,559
Property and equipment, net 10,730 10,266
Intangible assets, net 3,117  
Goodwill 9,071  
Other noncurrent assets 4,869 3,458
Total assets 379,689 361,559
Liabilities, Current [Abstract]    
Accounts payable 24,663 8,274
Accrued compensation 25,446 22,436
Accrued commissions 5,961 10,158
Deferred revenue, current 193,519 177,465
Operating lease liabilities, current 3,017 2,505
Other accrued expenses and current liabilities 9,950 11,532
Total current liabilities 262,556 232,370
Deferred revenue, noncurrent 3,330 5,141
Operating Lease, Liability, Noncurrent 16,118 17,522
Other noncurrent liabilities 167  
Total liabilities 282,171 255,033
Commitments and Contingencies
Members' Equity [Abstract]    
Convertible preferred units, no par value: 128,293,508 units authorized, issued and outstanding as of June 30, 2024 and December 31, 2023 209,733 209,733
Members' capital: common units, no par value: 259,665,024 units authorized and 80,324,378 units issued and outstanding as of June 30, 2024; 247,680,095 units authorized and 79,300,658 units issued and outstanding as of December 31, 2023 75,649 71,573
Accumulated other comprehensive loss (900) (625)
Accumulated deficit (186,964) (174,155)
Total members' equity 97,518 106,526
Total liabilities and members' equity 379,689 361,559
OneStream, Inc    
Current assets:    
Cash 0 0
Total assets 0 0
Liabilities, Current [Abstract]    
Commitments and Contingencies
Members' Equity [Abstract]    
Common stock $ 0 $ 0