XML 25 R18.htm IDEA: XBRL DOCUMENT v3.25.1
Non-controlling Interests
3 Months Ended
Mar. 31, 2025
Noncontrolling Interest [Abstract]  
Non-controlling Interests

NOTE 9 – NON-CONTROLLING INTERESTS

In connection with the Reorganization Transactions, OneStream, Inc. became the sole manager of OneStream Software LLC and accordingly consolidates the results of operations of OneStream Software LLC. The non-controlling interests balance on the Company’s condensed consolidated balance sheets represents the portion of LLC Units owned by the Continuing Members. Net (loss) income is attributed to the non-controlling interests based on the weighted-average ownership percentages of LLC Units outstanding during the period, excluding LLC Units that are subject to vesting conditions. As of March 31, 2025, the non-controlling interests in OneStream Software LLC owned 26.1% with the remaining 73.9% owned by OneStream, Inc.

The ownership of the LLC Units is summarized as follows:

 

 

Ownership

 

 

Ownership Percentage

 

 

 

OneStream, Inc.

 

 

Continuing Members(1)

 

 

Total

 

 

OneStream, Inc.

 

 

Continuing Members(1)

 

 

Total

 

Balances as of December 31, 2024

 

 

173,652,398

 

 

 

62,857,813

 

 

 

236,510,211

 

 

 

73.4

%

 

 

26.6

%

 

 

100.0

%

Exchange of Class C common stock

 

 

598,404

 

 

 

(598,404

)

 

 

 

 

 

0.3

%

 

 

(0.3

)%

 

 

 

Vesting of LLC Units

 

 

 

 

 

62,504

 

 

 

62,504

 

 

 

 

 

 

 

 

 

 

Issuance of LLC Units in connection with equity-based compensation plans

 

 

1,819,189

 

 

 

 

 

 

1,819,189

 

 

 

0.2

%

 

 

(0.2

)%

 

 

 

Balances as of March 31, 2025

 

 

176,069,991

 

 

 

62,321,913

 

 

 

238,391,904

 

 

 

73.9

%

 

 

26.1

%

 

 

100.0

%

(1) Excludes 1,009,302 and 1,071,806 LLC Units still subject to vesting conditions at March 31, 2025 and December 31, 2024, respectively.