XML 9 R2.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 593,866 $ 544,174
Accounts receivable, net 126,779 129,014
Unbilled accounts receivable 22,093 23,294
Deferred commissions 21,352 20,682
Prepaid expenses and other current assets 19,265 20,202
Total current assets 783,355 737,366
Unbilled accounts receivable, noncurrent 472 800
Deferred commissions, noncurrent 43,937 44,228
Operating lease right-of-use assets 16,303 16,705
Property and equipment, net 9,596 10,084
Intangible assets, net 2,292 2,567
Goodwill 9,280 9,280
Other noncurrent assets 2,097 2,191
Total assets 867,332 823,221
Liabilities, Current [Abstract]    
Accounts payable 28,155 19,563
Accrued compensation 28,263 27,543
Accrued commissions 6,440 9,007
Deferred revenue, current 255,271 239,291
Operating lease liabilities, current 3,204 3,237
Other accrued expenses and current liabilities 14,065 13,534
Total current liabilities 335,398 312,175
Deferred revenue, noncurrent 4,518 4,515
Operating lease liabilities, noncurrent 14,972 15,357
Other noncurrent liabilities 229 216
Total liabilities 355,117 332,263
Commitments and contingencies (Note 5)
Stockholders' / members' equity:    
Preferred stock, $0.0001 par value, 100,000,000 shares authorized, no shares issued and outstanding as of March 31, 2025 and December 31, 2024
Additional paid-in capital 768,284 718,084
Accumulated other comprehensive loss (66) (599)
Accumulated deficit (355,350) (331,334)
Total stockholders' equity attributable to OneStream, Inc. / members' equity 412,891 386,174
Non-controlling interests 99,324 104,784
Total stockholders' / members' equity 512,215 490,958
Total liabilities and stockholders' / members' equity 867,332 823,221
Class A Common Stock    
Stockholders' / members' equity:    
Common stock 7 5
Class C Common Stock    
Stockholders' / members' equity:    
Common stock [1] 6 6
Class D Common Stock    
Stockholders' / members' equity:    
Common stock [1] $ 10 $ 12
[1] Each share of Class C common stock is convertible at any time at the option of the holder into one share of Class B common stock, and each share of Class D common stock is convertible at any time at the option of the holder into one share of Class A common stock. Refer to Note 8 in the accompanying notes for details.