XML 55 R48.htm IDEA: XBRL DOCUMENT v3.25.1
Equity-Based Compensation - Schedule of Stock Option Activity (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2025
Dec. 31, 2024
2019 Common Unit Option Plan    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Options, Outstanding, Beginning balance 33,321  
Options, Forfeited / Cancelled (169)  
Options, Exercised (1,834)  
Options, Outstanding, Ending balance 31,318 33,321
Options, Vested and exercisable 17,928  
Weighted-Average Exercise Price, Beginning balance $ 10.58  
Weighted-Average Exercise Price, Forfeited / Cancelled 12.36  
Weighted-Average Exercise Price, Exercised 8.4  
Weighted-Average Exercise Price, Ending balance 10.7 $ 10.58
Weighted-Average Exercise Price, Vested and exercisable $ 9.08  
Weighted-Average Remaining Contractual Term (Years) 7 years 5 months 4 days 7 years 7 months 17 days
Weighted-Average Remaining Contractual Term (Years), Vested and exercisable 6 years 8 months 23 days  
Aggregate intrinsic value, outstanding, Beginning balance $ 597,716  
Aggregate intrinsic value, outstanding, Exercised 31,870  
Aggregate intrinsic value, outstanding, Ending balance 333,198 $ 597,716
Aggregate intrinsic value, outstanding, Vested and exercisable $ 219,866  
2024 Equity Incentive Plan    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Options, Outstanding, Beginning balance 2,400  
Options, Forfeited / Cancelled (3)  
Options, Outstanding, Ending balance 2,397 2,400
Options, Vested and exercisable 276  
Weighted-Average Exercise Price, Beginning balance $ 20  
Weighted-Average Exercise Price, Forfeited / Cancelled 20  
Weighted-Average Exercise Price, Ending balance 20 $ 20
Weighted-Average Exercise Price, Vested and exercisable $ 20  
Weighted-Average Remaining Contractual Term (Years) 9 years 3 months 21 days 9 years 6 months 21 days
Weighted-Average Remaining Contractual Term (Years), Vested and exercisable 9 years 3 months 25 days  
Aggregate intrinsic value, outstanding, Beginning balance $ 20,447  
Aggregate intrinsic value, outstanding, Ending balance 3,212 $ 20,447
Aggregate intrinsic value, outstanding, Vested and exercisable $ 370