XML 95 R131.htm IDEA: XBRL DOCUMENT v2.4.1.9
Supplemental Gas Data PV-10 Reconciliation (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
MMcf
Dec. 31, 2013
MMcf
Dec. 31, 2012
MMcf
Dec. 31, 2011
MMcf
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]        
Beginning reserves 6,827,616,000us-gaap_ProvedDevelopedAndUndevelopedReservesNet 5,731,214,000us-gaap_ProvedDevelopedAndUndevelopedReservesNet 3,993,458,000us-gaap_ProvedDevelopedAndUndevelopedReservesNet 3,480,027,000us-gaap_ProvedDevelopedAndUndevelopedReservesNet
Revenues $ 28,502,852us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureCashInflows $ 21,602,594us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureCashInflows $ 11,777,550us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureCashInflows  
Net changes in sales prices and production costs 517,731us-gaap_NetIncreaseDecreaseInSalesAndTransferPricesAndProductionCosts 1,295,956us-gaap_NetIncreaseDecreaseInSalesAndTransferPricesAndProductionCosts (1,480,573)us-gaap_NetIncreaseDecreaseInSalesAndTransferPricesAndProductionCosts  
Net changes in sales prices and production costs (559,563)us-gaap_SalesAndTransfersOfOilAndGasProducedNetOfProductionCosts (365,477)us-gaap_SalesAndTransfersOfOilAndGasProducedNetOfProductionCosts (104,518)us-gaap_SalesAndTransfersOfOilAndGasProducedNetOfProductionCosts  
Net change due to revisions in quantity estimates 151,233us-gaap_RevisionsOfPreviousQuantityEstimates 132,900us-gaap_RevisionsOfPreviousQuantityEstimates (104,158)us-gaap_RevisionsOfPreviousQuantityEstimates  
Net change due to extensions, discoveries and improved recovery 418,775us-gaap_ExtensionsDiscoveriesAdditionsAndImprovedRecoveryLessRelatedCosts 383,308us-gaap_ExtensionsDiscoveriesAdditionsAndImprovedRecoveryLessRelatedCosts 14,645us-gaap_ExtensionsDiscoveriesAdditionsAndImprovedRecoveryLessRelatedCosts  
Development costs incurred during the period 952,733us-gaap_PreviouslyEstimatedDevelopmentCostsIncurredDuringPeriod 625,824us-gaap_PreviouslyEstimatedDevelopmentCostsIncurredDuringPeriod 333,640us-gaap_PreviouslyEstimatedDevelopmentCostsIncurredDuringPeriod  
Difference in previously estimated development costs compared to actual costs incurred during the period (102,949)us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowOfProvedOilAndGasReservesOther (123,976)us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowOfProvedOilAndGasReservesOther (96,749)us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowOfProvedOilAndGasReservesOther  
Changes in estimated future development costs 595,221us-gaap_IncreaseDecreaseInEstimatedFutureDevelopmentCosts (486,518)us-gaap_IncreaseDecreaseInEstimatedFutureDevelopmentCosts (153,104)us-gaap_IncreaseDecreaseInEstimatedFutureDevelopmentCosts  
Net change in future income taxes (798,470)us-gaap_IncreaseDecreaseInFutureIncomeTaxExpenseEstimatesOnFutureCashFlowsRelatedToProvedOilAndGasReserves (578,951)us-gaap_IncreaseDecreaseInFutureIncomeTaxExpenseEstimatesOnFutureCashFlowsRelatedToProvedOilAndGasReserves 619,045us-gaap_IncreaseDecreaseInFutureIncomeTaxExpenseEstimatesOnFutureCashFlowsRelatedToProvedOilAndGasReserves  
Accretion of discount and other 128,636us-gaap_AccretionOfDiscount 61,539us-gaap_AccretionOfDiscount (39,203)us-gaap_AccretionOfDiscount  
Total discounted cash flow at end of period 2,984,158us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves 1,680,811us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves 736,206us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves 1,747,181us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves
Production costs (10,100,868)us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureProductionCosts1 (7,105,962)us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureProductionCosts1 (4,823,670)us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureProductionCosts1  
Development costs (3,368,621)us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureDevelopmentCosts1 (3,902,875)us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureDevelopmentCosts1 (2,450,589)us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureDevelopmentCosts1  
Income tax expense (5,711,989)us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureIncomeTaxExpense1 (4,025,626)us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureIncomeTaxExpense1 (1,711,251)us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureIncomeTaxExpense1  
Future Net Cash Flows 9,321,374us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureNetCashFlows 6,568,131us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureNetCashFlows 2,792,040us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureNetCashFlows  
Discounted to present value at a 10% annual rate (6,337,216)us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves10PercentAnnualDiscountForEstimatedTimingOfCashFlows (4,887,320)us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves10PercentAnnualDiscountForEstimatedTimingOfCashFlows (2,055,834)us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves10PercentAnnualDiscountForEstimatedTimingOfCashFlows  
Total standardized measure of discounted net cash flows $ 2,984,158us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesStandardizedMeasure $ 1,680,811us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesStandardizedMeasure $ 736,206us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesStandardizedMeasure  
Natural Gas [Member]        
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]        
Beginning reserves 6,317,600,000us-gaap_ProvedDevelopedAndUndevelopedReservesNet
/ us-gaap_AverageSalesPriceAndProductionCostsPerUnitOfProductionProductionTypeAxis
= us-gaap_NaturalGasReservesMember
5,585,107,000us-gaap_ProvedDevelopedAndUndevelopedReservesNet
/ us-gaap_AverageSalesPriceAndProductionCostsPerUnitOfProductionProductionTypeAxis
= us-gaap_NaturalGasReservesMember
3,905,437,000us-gaap_ProvedDevelopedAndUndevelopedReservesNet
/ us-gaap_AverageSalesPriceAndProductionCostsPerUnitOfProductionProductionTypeAxis
= us-gaap_NaturalGasReservesMember
3,470,551,000us-gaap_ProvedDevelopedAndUndevelopedReservesNet
/ us-gaap_AverageSalesPriceAndProductionCostsPerUnitOfProductionProductionTypeAxis
= us-gaap_NaturalGasReservesMember