XML 60 R52.htm IDEA: XBRL DOCUMENT v2.4.1.9
CWP and Workers Comp (Tables)
12 Months Ended
Dec. 31, 2014
Defined Benefit Plan Disclosure [Line Items]  
Schedule of Amounts in Accumulated Other Comprehensive Income (Loss) to be Recognized over Next Fiscal Year [Table Text Block]
 
 
 
 
Other
 
 
Pension
 
Postretirement
 
 
Benefits
 
Benefits
Prior service credit recognition
 
$
(704
)
 
$
(58,546
)
Actuarial loss recognition
 
$
27,760

 
$
35,705


Schedule of Assumptions Used [Table Text Block]

The weighted-average assumptions used to determine benefit obligations are as follows:
 
 
Pension Benefits
 
Other Postretirement Benefits
 
 
For the Year Ended
 
For the Year Ended
 
 
December 31,
 
December 31,
 
 
2014
 
2013
 
2014
 
2013
Discount rate
 
4.07
%
 
4.87
%
 
3.80
%
 
4.88
%
Rate of compensation increase
 
3.80
%
 
4.23
%
 

 


The discount rates are determined using a Company-specific yield curve model (above-mean) developed with the assistance of an external actuary. The Company-specific yield curve models (above-mean) use a subset of the expanded bond universe to determine the Company-specific discount rate.  Bonds used in the yield curve are rated AA by Moody's or Standard & Poor's as of the measurement date. The yield curve models parallel the plans' projected cash flows, and the underlying cash flows of the bonds included in the models exceed the cash flows needed to satisfy the Company plans'.

The weighted-average assumptions used to determine net periodic benefit costs are as follows:
 
 
Pension Benefits at
 
Other Postretirement Benefits at
 
 
December 31,
 
December 31,
 
 
2014
 
2013
 
2012
 
2014
 
2013
 
2012
Discount rate
 
4.87
%
 
4.00
%
 
4.50
%
 
4.88
%
 
4.05
%
 
4.51
%
Expected long-term return on plan assets
 
7.75
%
 
7.75
%
 
8.00
%
 

 

 

Rate of compensation increase
 
4.21
%
 
3.77
%
 
3.82
%
 

 

 


Schedule of Effect of Significant Unobservable Inputs, Changes in Plan Assets [Table Text Block]

Assumed discount rates also have a significant effect on the amounts reported for both pension and other benefit costs. A one-quarter percentage point change in assumed discount rate would have the following effect on benefit costs:
 
 
0.25 Percentage
 
0.25 Percentage
 
 
Point Increase
 
Point Decrease
Pension benefit costs (decrease) increase
 
$
(1,955
)
 
$
1,914

Other postemployment benefits costs (decrease) increase
 
$
(3,476
)
 
$
3,663


Schedule of Expected Benefit Payments [Table Text Block]
The following benefit payments, reflecting expected future service, are expected to be paid:
Workers Comp and CWP [Member]  
Defined Benefit Plan Disclosure [Line Items]  
Schedule of Net Benefit Costs [Table Text Block]

The components of the net periodic cost (credit) are as follows:
 
 
CWP
 
Workers’ Compensation
 
For the Years Ended
 
For the Years Ended
 
December 31,
 
December 31,
 
2014
 
2013
 
2012
 
2014
 
2013
 
2012
Service cost
$
5,674

 
$
8,168

 
$
7,711

 
$
9,781

 
$
15,943

 
$
17,126

Interest cost
5,537

 
7,031

 
7,964

 
3,577

 
6,401

 
7,113

Amortization of prior service cost

 

 
(395
)
 

 

 

Recognized net actuarial gain
(6,196
)
 
(16,384
)
 
(19,338
)
 
(382
)
 
(2,630
)
 
(3,944
)
State administrative fees and insurance bond premiums

 

 

 
3,352

 
5,324

 
6,727

Settlement gain

 
(119,881
)
 

 

 
(121,838
)
 

Net periodic cost (credit)
$
5,015

 
$
(121,066
)
 
$
(4,058
)
 
$
16,328

 
$
(96,800
)
 
$
27,022


Schedule of Amounts in Accumulated Other Comprehensive Income (Loss) to be Recognized over Next Fiscal Year [Table Text Block]
Following are amounts included in accumulated other comprehensive income that are expected to be recognized in 2015 net periodic benefit costs:
 
 
 
 
Workers'
 
 
CWP
 
Compensation
 
 
Benefits
 
Benefits
Actuarial gain recognition
 
$
(5,576
)
 
$
(30
)

Schedule of Assumptions Used [Table Text Block]
Assumptions:
The weighted-average discount rates used to determine benefit obligations and net periodic cost (benefit) are as follows:
 
 
CWP
 
Workers' Compensation
 
 
For the Years Ended
 
For the Years Ended
 
 
December 31,
 
December 31,
 
 
2014

 
2013

 
2012

 
2014

 
2013

 
2012

Benefit obligations
 
4.21
%
 
4.75
%
 
4.03
%
 
3.84
%
 
4.57
%
 
3.95
%
Net periodic cost (benefit)
 
4.75
%
 
4.03
%
 
4.46
%
 
4.57
%
 
3.95
%
 
4.40
%

Schedule of Effect of Significant Unobservable Inputs, Changes in Plan Assets [Table Text Block]
Assumed discount rates have a significant effect on the amounts reported for both CWP costs and Workers' Compensation costs. A one-quarter percentage point change in assumed discount rate would have the following effect on benefit costs:

 
 
0.25 Percentage
 
0.25 Percentage
 
 
Point Increase
 
Point Decrease
CWP costs (decrease) increase
 
$
(134
)
 
$
138

Workers' compensation costs (decrease) increase
 
$
(95
)
 
$
102


Schedule of Expected Benefit Payments [Table Text Block]
The following benefit payments, which reflect expected future claims as appropriate, are expected to be paid:
 
 
 
 
 
Workers' Compensation
 
 
CWP
 
Total
 
Actuarial
 
Other
 
 
Benefits
 
Benefits
 
Benefits
 
Benefits
2015

 
$
9,156

 
$
17,101

 
$
13,795

 
$
3,306

2016

 
$
7,483

 
$
17,027

 
$
13,639

 
$
3,388

2017

 
$
6,802

 
$
17,123

 
$
13,650

 
$
3,473

2018

 
$
6,402

 
$
17,287

 
$
13,727

 
$
3,560

2019

 
$
6,207

 
$
17,443

 
$
13,794

 
$
3,649

Year 2020-2024

 
$
29,376

 
$
91,222

 
$
71,563

 
$
19,659