XML 78 R55.htm IDEA: XBRL DOCUMENT v3.6.0.2
Guarantor Subsidiaries Financial Information (Tables)
12 Months Ended
Dec. 31, 2016
Guarantor Subsidiaries Financial Information [Abstract]  
Guarantor Income Statements [Table Text Block]
Income Statement for the Year Ended December 31, 2016: 
 
Parent
Issuer
 
CNX Gas
Guarantor
 
Other
Subsidiary
Guarantors
 
CNXC Non-Guarantor
 
Other
Subsidiary
Non-
Guarantors
 
Elimination
 
Consolidated
Revenues and Other Income:
 
 
 
 
 
 
 
 
 
 
 
 
 
Natural Gas, NGLs and Oil Sales
$

 
$
793,672

 
$

 
$

 
$

 
$
(424
)
 
$
793,248

Loss on Commodity Derivative Instruments

 
(141,021
)
 

 

 

 

 
(141,021
)
Coal Sales

 

 
799,187

 
266,395

 

 

 
1,065,582

Other Outside Sales

 

 
32,038

 

 

 

 
32,038

Purchased Gas Sales

 
43,256

 

 

 

 

 
43,256

Freight-Outside Coal

 

 
34,865

 
11,603

 

 

 
46,468

Miscellaneous Other Income
(712,927
)
 
80,444

 
83,735

 
3,128

 

 
712,926

 
167,306

Gain (Loss) on Sale of Assets

 
14,870

 
4,637

 
(9
)
 

 

 
19,498

Total Revenue and Other Income
(712,927
)
 
791,221

 
954,462

 
281,117

 

 
712,502

 
2,026,375

Costs and Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Exploration and Production Costs
 
 
 
 
 
 
 
 
 
 
 
 
 
Lease Operating Expense

 
96,434

 

 

 

 

 
96,434

Transportation, Gathering and Compression

 
374,350

 

 

 

 

 
374,350

Production, Ad Valorem, and Other Fees

 
31,049

 

 

 

 

 
31,049

Depreciation, Depletion and Amortization

 
417,853

 

 

 

 

 
417,853

Exploration and Production Related Other Costs

 
14,519

 

 

 

 

 
14,519

Purchased Gas Costs

 
42,717

 

 

 

 

 
42,717

Other Corporate Expenses

 
87,913

 

 

 

 

 
87,913

Selling, General and Administrative Costs

 
102,503

 

 

 

 

 
102,503

Total Exploration and Production Costs

 
1,167,338

 

 

 

 

 
1,167,338

PA Mining Operations Costs
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating and Other Costs

 

 
550,299

 
183,001

 

 

 
733,300

Depreciation, Depletion and Amortization

 

 
126,201

 
41,994

 

 

 
168,195

Freight Expense

 

 
34,865

 
11,603

 

 

 
46,468

Selling, General and Administrative Costs

 

 
27,563

 
9,949

 

 

 
37,512

Total PA Mining Operations Costs

 

 
738,928

 
246,547

 

 

 
985,475

Other Costs
 
 
 
 
 
 
 
 
 
 
 
 
 
Miscellaneous Operating Expense
43,533

 

 
139,289

 

 
47

 

 
182,869

Selling, General and Administrative Costs

 

 
12,717

 

 

 

 
12,717

Depreciation, Depletion and Amortization
568

 

 
11,887

 

 

 

 
12,455

Interest Expense
173,327

 
2,723

 
6,707

 
8,719

 

 

 
191,476

Total Other Costs
217,428

 
2,723

 
170,600

 
8,719

 
47

 

 
399,517

Total Costs And Expenses
217,428

 
1,170,061

 
909,528

 
255,266

 
47

 

 
2,552,330

(Loss) Earnings from Continuing Operations Before Income Tax
(930,355
)
 
(378,840
)
 
44,934

 
25,851

 
(47
)
 
712,502

 
(525,955
)
Income Tax (Benefit) Expense
(82,253
)
 
(150,551
)
 
242,832

 

 
(18
)
 

 
10,010

(Loss) Income From Continuing Operations
(848,102
)
 
(228,289
)
 
(197,898
)
 
25,851

 
(29
)
 
712,502

 
(535,965
)
Loss From Discontinued Operations, net

 

 

 

 
(303,183
)
 

 
(303,183
)
Net (Loss) Income
(848,102
)
 
(228,289
)
 
(197,898
)
 
25,851

 
(303,212
)
 
712,502

 
(839,148
)
Less: Net Income Attributable to Noncontrolling Interest

 

 

 

 

 
8,954

 
8,954

Net (Loss) Income Attributable to CONSOL Energy Shareholders
$
(848,102
)
 
$
(228,289
)
 
$
(197,898
)
 
$
25,851

 
$
(303,212
)
 
$
703,548

 
$
(848,102
)

Guarantor Balance Sheet [Table Text Block]
 
Parent
Issuer
 
CNX Gas
Guarantor
 
Other
Subsidiary
Guarantors
 
CNXC
Non-Guarantor
 
Other Subsidiary
Non-Guarantors
 
Elimination
 
Consolidated
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents
$
49,722

 
$
83

 
$

 
$
9,785

 
$
885

 
$

 
$
60,475

Accounts and Notes Receivable:
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade

 
124,509

 
72,295

 
23,418

 

 

 
220,222

Other Receivables
20,097

 
34,773

 
14,516

 
515

 

 

 
69,901

Inventories

 
15,301

 
38,669

 
11,491

 

 

 
65,461

Recoverable Income Taxes
175,877

 
(59,026
)
 

 

 

 

 
116,851

Prepaid Expenses
12,828

 
60,500

 
16,306

 
3,512

 

 

 
93,146

Current Assets of Discontinued Operations

 

 

 

 
83

 

 
83

Total Current Assets
258,524

 
176,140

 
141,786

 
48,721

 
968

 

 
626,139

Property, Plant and Equipment:
 
 
 
 
 
 
 
 
 
 
 
 
 
Property, Plant and Equipment
114,611

 
8,851,226

 
3,928,861

 
876,690

 

 

 
13,771,388

Less-Accumulated Depreciation, Depletion and Amortization
84,788

 
3,106,296

 
1,997,687

 
442,178

 

 

 
5,630,949

Total Property, Plant and Equipment-Net
29,823

 
5,744,930

 
1,931,174

 
434,512

 

 

 
8,140,439

Other Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
Deferred Income Taxes
25,904

 
(21,614
)
 

 

 

 

 
4,290

Investment in Affiliates
7,974,260

 
188,376

 
27,269

 

 

 
(7,998,941
)
 
190,964

Other
19,960

 
67,096

 
114,030

 
21,063

 

 

 
222,149

Total Other Assets
8,020,124

 
233,858

 
141,299

 
21,063

 

 
(7,998,941
)
 
417,403

Total Assets
$
8,308,471

 
$
6,154,928

 
$
2,214,259

 
$
504,296

 
$
968

 
$
(7,998,941
)
 
$
9,183,981

Liabilities and Equity:
 
 
 
 
 
 
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts Payable
$
48,666

 
$
127,309

 
$
36,039

 
$
18,797

 
$

 
$
10,805

 
$
241,616

Accounts Payable (Recoverable)-Related Parties
1,832,908

 
1,034,138

 
(2,648,416
)
 
1,666

 
(209,491
)
 
(10,805
)
 

Current Portion of Long-Term Debt
1,533

 
6,369

 
4,010

 
88

 

 

 
12,000

Other Accrued Liabilities
75,039

 
337,374

 
223,705

 
44,230

 

 

 
680,348

Current Liabilities of Discontinued Operations

 

 

 

 
6,050

 

 
6,050

Total Current Liabilities
1,958,146

 
1,505,190

 
(2,384,662
)
 
64,781

 
(203,441
)
 

 
940,014

Long-Term Debt:
2,421,511

 
26,884

 
115,685

 
197,989

 

 

 
2,762,069

Deferred Credits and Other Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Postretirement Benefits Other Than Pensions

 

 
659,474

 

 

 

 
659,474

Pneumoconiosis Benefits

 

 
106,016

 
2,057

 

 

 
108,073

Mine Closing

 

 
209,384

 
9,247

 

 

 
218,631

Gas Well Closing

 
195,704

 
27,549

 
99

 

 

 
223,352

Workers’ Compensation

 

 
64,187

 
3,090

 

 

 
67,277

Salary Retirement
112,543

 

 

 

 

 

 
112,543

Other
17,876

 
117,658

 
15,663

 
463

 

 

 
151,660

Total Deferred Credits and Other Liabilities
130,419

 
313,362

 
1,082,273

 
14,956

 

 

 
1,541,010

Total CONSOL Energy Inc. Stockholders’ Equity
3,798,395

 
4,309,492

 
3,400,963

 
226,570

 
204,409

 
(8,141,434
)
 
3,798,395

Noncontrolling Interest

 

 

 

 

 
142,493

 
142,493

Total Liabilities and Equity
$
8,308,471

 
$
6,154,928

 
$
2,214,259

 
$
504,296

 
$
968

 
$
(7,998,941
)
 
$
9,183,981



Guarantor Condensed Cash Flow [Table Text Block]
Condensed Statement of Cash Flows for the Year Ended December 31, 2016: