XML 75 R63.htm IDEA: XBRL DOCUMENT v3.7.0.1
Guarantor Subsidiaries Income Statement (Details) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Schedule of Condensed Consolidating Statement of Operations [Line Items]    
Natural Gas, NGLs and Oil Sales $ 317,763 $ 181,255
Unrealized Gain (Loss) on Commodity Derivatives (22,463) 55,060
Coal Sales 316,448 226,164
Other Revenue, Net 13,053 7,766
Purchased Gas Sales 8,979 8,618
Freight-Outside 12,282 13,110
Other Income (including equity earnings) 40,696 48,131
Gain (Loss) on Sale of Assets 11,951 (7,276)
Total Revenue and Other Income 698,709 532,828
Oil and Gas Property, Lease Operating Expense 21,633 27,739
Gas Gathering, Transportation, Marketing and Processing Costs 94,332 93,974
Production Tax Expense 9,329 8,303
E&P Depreciation, Depletion, and Amortization 95,348 105,715
Exploration and Production Costs 9,786 1,747
Production Royalty Interests and Purchased Gas Costs 8,895 7,868
Other Expenses 17,930 22,798
Impairment of Oil and Gas Properties 137,865 0
Results of Operations, General and Administrative Related to Oil and Gas Producing Activities 21,490 22,458
Oil and Gas Production Expense 416,608 290,602
Operating Expenses 199,815 154,101
Coal Depreciation, Depletion, Amortization 42,301 41,266
Freight Expense 12,282 13,110
General and Administrative Expense 14,868 5,776
Cost of Coal Products and Services 269,266 214,253
Other Nonoperating Expense 43,200 35,339
Other General and Administrative Expense 2,211 1,853
Depreciation, Depletion and Amortization, Nonproduction 11,104 8,007
Gains (Losses) on Extinguishment of Debt (822) 0
Interest Expense 44,433 49,865
Other General Expense 100,126 95,064
Total Costs 786,000 599,919
Income (Loss) from Continuing Operations before Income Taxes, Domestic (87,291) (67,091)
Income Tax Expense (Benefit) (53,789) (23,800)
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest (33,502) (43,291)
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 0 (53,167)
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest (33,502) (96,458)
Net Income (Loss) Attributable to Noncontrolling Interest 5,464 1,114
Net Income (Loss) (38,966) (97,572)
Parent Issuer [Member]    
Schedule of Condensed Consolidating Statement of Operations [Line Items]    
Natural Gas, NGLs and Oil Sales 0 0
Unrealized Gain (Loss) on Commodity Derivatives 0 0
Coal Sales 0 0
Other Revenue, Net 0 0
Purchased Gas Sales 0 0
Freight-Outside 0 0
Other Income (including equity earnings) (8,486) (66,640)
Gain (Loss) on Sale of Assets 0 0
Total Revenue and Other Income (8,486) (66,640)
Oil and Gas Property, Lease Operating Expense 0 0
Gas Gathering, Transportation, Marketing and Processing Costs 0 0
Production Tax Expense 0 0
E&P Depreciation, Depletion, and Amortization 0 0
Exploration and Production Costs 0 0
Production Royalty Interests and Purchased Gas Costs 0 0
Other Expenses 0 0
Impairment of Oil and Gas Properties 0  
Results of Operations, General and Administrative Related to Oil and Gas Producing Activities 0 0
Oil and Gas Production Expense 0 0
Operating Expenses 0 0
Coal Depreciation, Depletion, Amortization 0 0
Freight Expense 0 0
General and Administrative Expense 0 0
Cost of Coal Products and Services 0 0
Other Nonoperating Expense 10,278 3,720
Other General and Administrative Expense 0 0
Depreciation, Depletion and Amortization, Nonproduction 1 153
Gains (Losses) on Extinguishment of Debt (822)  
Interest Expense 39,570 45,880
Other General Expense 49,027 49,753
Total Costs 49,027 49,753
Income (Loss) from Continuing Operations before Income Taxes, Domestic (57,513) (116,393)
Income Tax Expense (Benefit) (18,547) (18,821)
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest (38,966) (97,572)
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent   0
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest (38,966) (97,572)
Net Income (Loss) Attributable to Noncontrolling Interest 0 0
Net Income (Loss) (38,966) (97,572)
CNX Gas Guarantor [Member]    
Schedule of Condensed Consolidating Statement of Operations [Line Items]    
Natural Gas, NGLs and Oil Sales 317,763 181,680
Unrealized Gain (Loss) on Commodity Derivatives (22,463) 55,060
Coal Sales 0 0
Other Revenue, Net 0 0
Purchased Gas Sales 8,979 8,618
Freight-Outside 0 0
Other Income (including equity earnings) 15,842 30,161
Gain (Loss) on Sale of Assets 3,606 (7,143)
Total Revenue and Other Income 323,727 268,376
Oil and Gas Property, Lease Operating Expense 21,633 27,739
Gas Gathering, Transportation, Marketing and Processing Costs 94,332 93,974
Production Tax Expense 9,329 8,303
E&P Depreciation, Depletion, and Amortization 95,348 105,715
Exploration and Production Costs 9,786 1,747
Production Royalty Interests and Purchased Gas Costs 8,895 7,868
Other Expenses 17,930 22,798
Impairment of Oil and Gas Properties 137,865  
Results of Operations, General and Administrative Related to Oil and Gas Producing Activities 21,490 22,458
Oil and Gas Production Expense 416,608 290,602
Operating Expenses 0 0
Coal Depreciation, Depletion, Amortization 0 0
Freight Expense 0 0
General and Administrative Expense 0 0
Cost of Coal Products and Services 0 0
Other Nonoperating Expense 0 0
Other General and Administrative Expense 0 0
Depreciation, Depletion and Amortization, Nonproduction 0 0
Gains (Losses) on Extinguishment of Debt 0  
Interest Expense 621 653
Other General Expense 621 653
Total Costs 417,229 291,255
Income (Loss) from Continuing Operations before Income Taxes, Domestic (93,502) (22,879)
Income Tax Expense (Benefit) (37,158) (9,355)
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest (56,344) (13,524)
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent   0
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest (56,344) (13,524)
Net Income (Loss) Attributable to Noncontrolling Interest 0 0
Net Income (Loss) (56,344) (13,524)
Other Guarantors Subsidiaries [Member]    
Schedule of Condensed Consolidating Statement of Operations [Line Items]    
Natural Gas, NGLs and Oil Sales 0 0
Unrealized Gain (Loss) on Commodity Derivatives 0 0
Coal Sales 237,336 169,623
Other Revenue, Net 13,053 7,766
Purchased Gas Sales 0 0
Freight-Outside 9,212 9,841
Other Income (including equity earnings) 23,753 17,969
Gain (Loss) on Sale of Assets 8,348 (120)
Total Revenue and Other Income 291,702 205,079
Oil and Gas Property, Lease Operating Expense 0 0
Gas Gathering, Transportation, Marketing and Processing Costs 0 0
Production Tax Expense 0 0
E&P Depreciation, Depletion, and Amortization 0 0
Exploration and Production Costs 0 0
Production Royalty Interests and Purchased Gas Costs 0 0
Other Expenses 0 0
Impairment of Oil and Gas Properties 0  
Results of Operations, General and Administrative Related to Oil and Gas Producing Activities 0 0
Oil and Gas Production Expense 0 0
Operating Expenses 149,932 115,611
Coal Depreciation, Depletion, Amortization 31,780 30,949
Freight Expense 9,212 9,841
General and Administrative Expense 11,585 3,848
Cost of Coal Products and Services 202,509 160,249
Other Nonoperating Expense 32,922 31,597
Other General and Administrative Expense 2,211 1,853
Depreciation, Depletion and Amortization, Nonproduction 11,103 7,854
Gains (Losses) on Extinguishment of Debt 0  
Interest Expense 1,785 1,354
Other General Expense 48,021 42,658
Total Costs 250,530 202,907
Income (Loss) from Continuing Operations before Income Taxes, Domestic 41,172 2,172
Income Tax Expense (Benefit) 1,916 4,384
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest 39,256 (2,212)
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent   0
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 39,256 (2,212)
Net Income (Loss) Attributable to Noncontrolling Interest 0 0
Net Income (Loss) 39,256 (2,212)
CNX Coal Resources LP [Member]    
Schedule of Condensed Consolidating Statement of Operations [Line Items]    
Natural Gas, NGLs and Oil Sales 0 0
Unrealized Gain (Loss) on Commodity Derivatives 0 0
Coal Sales 79,112 56,541
Other Revenue, Net 0 0
Purchased Gas Sales 0 0
Freight-Outside 3,070 3,269
Other Income (including equity earnings) 1,101 1
Gain (Loss) on Sale of Assets (3) (13)
Total Revenue and Other Income 83,280 59,798
Oil and Gas Property, Lease Operating Expense 0 0
Gas Gathering, Transportation, Marketing and Processing Costs 0 0
Production Tax Expense 0 0
E&P Depreciation, Depletion, and Amortization 0 0
Exploration and Production Costs 0 0
Production Royalty Interests and Purchased Gas Costs 0 0
Other Expenses 0 0
Impairment of Oil and Gas Properties 0  
Results of Operations, General and Administrative Related to Oil and Gas Producing Activities 0 0
Oil and Gas Production Expense 0 0
Operating Expenses 49,883 38,490
Coal Depreciation, Depletion, Amortization 10,521 10,317
Freight Expense 3,070 3,269
General and Administrative Expense 3,283 1,928
Cost of Coal Products and Services 66,757 54,004
Other Nonoperating Expense 0 0
Other General and Administrative Expense 0 0
Depreciation, Depletion and Amortization, Nonproduction 0 0
Gains (Losses) on Extinguishment of Debt 0  
Interest Expense 2,457 1,978
Other General Expense 2,457 1,978
Total Costs 69,214 55,982
Income (Loss) from Continuing Operations before Income Taxes, Domestic 14,066 3,816
Income Tax Expense (Benefit) 0 0
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest 14,066 3,816
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent   0
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 14,066 3,816
Net Income (Loss) Attributable to Noncontrolling Interest 0 0
Net Income (Loss) 14,066 3,816
Non-Guarantors [Member]    
Schedule of Condensed Consolidating Statement of Operations [Line Items]    
Natural Gas, NGLs and Oil Sales   0
Unrealized Gain (Loss) on Commodity Derivatives   0
Coal Sales   0
Other Revenue, Net   0
Purchased Gas Sales   0
Freight-Outside   0
Other Income (including equity earnings)   0
Gain (Loss) on Sale of Assets   0
Total Revenue and Other Income   0
Oil and Gas Property, Lease Operating Expense   0
Gas Gathering, Transportation, Marketing and Processing Costs   0
Production Tax Expense   0
E&P Depreciation, Depletion, and Amortization   0
Exploration and Production Costs   0
Production Royalty Interests and Purchased Gas Costs   0
Other Expenses   0
Results of Operations, General and Administrative Related to Oil and Gas Producing Activities   0
Oil and Gas Production Expense   0
Operating Expenses   0
Coal Depreciation, Depletion, Amortization   0
Freight Expense   0
General and Administrative Expense   0
Cost of Coal Products and Services   0
Other Nonoperating Expense   22
Other General and Administrative Expense   0
Depreciation, Depletion and Amortization, Nonproduction   0
Interest Expense   0
Other General Expense   22
Total Costs   22
Income (Loss) from Continuing Operations before Income Taxes, Domestic   (22)
Income Tax Expense (Benefit)   (8)
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest   (14)
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent   (53,167)
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 0 (53,181)
Net Income (Loss) Attributable to Noncontrolling Interest   0
Net Income (Loss)   (53,181)
Consolidation, Eliminations [Member]    
Schedule of Condensed Consolidating Statement of Operations [Line Items]    
Natural Gas, NGLs and Oil Sales 0 (425)
Unrealized Gain (Loss) on Commodity Derivatives 0 0
Coal Sales 0 0
Other Revenue, Net 0 0
Purchased Gas Sales 0 0
Freight-Outside 0 0
Other Income (including equity earnings) 8,486 66,640
Gain (Loss) on Sale of Assets 0 0
Total Revenue and Other Income 8,486 66,215
Oil and Gas Property, Lease Operating Expense 0 0
Gas Gathering, Transportation, Marketing and Processing Costs 0 0
Production Tax Expense 0 0
E&P Depreciation, Depletion, and Amortization 0 0
Exploration and Production Costs 0 0
Production Royalty Interests and Purchased Gas Costs 0 0
Other Expenses 0 0
Impairment of Oil and Gas Properties 0  
Results of Operations, General and Administrative Related to Oil and Gas Producing Activities 0 0
Oil and Gas Production Expense 0 0
Operating Expenses 0 0
Coal Depreciation, Depletion, Amortization 0 0
Freight Expense 0 0
General and Administrative Expense 0 0
Cost of Coal Products and Services 0 0
Other Nonoperating Expense 0 0
Other General and Administrative Expense 0 0
Depreciation, Depletion and Amortization, Nonproduction 0 0
Gains (Losses) on Extinguishment of Debt 0  
Interest Expense 0 0
Other General Expense 0 0
Total Costs 0 0
Income (Loss) from Continuing Operations before Income Taxes, Domestic 8,486 66,215
Income Tax Expense (Benefit) 0 0
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest 8,486 66,215
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent   0
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 8,486 66,215
Net Income (Loss) Attributable to Noncontrolling Interest 5,464 1,114
Net Income (Loss) $ 3,022 $ 65,101