XML 57 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
Derivative Instruments (Tables)
3 Months Ended
Mar. 31, 2018
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Notional Amounts of Derivative Instruments
The total notional amounts of production of CNX's derivative instruments at March 31, 2018 and December 31, 2017 were as follows:
 
March 31,
 
December 31,
 
Forecasted to
 
2018
 
2017
 
Settle Through
Natural Gas Commodity Swaps (Bcf)
1,143.5

 
1,067.2

 
2022
Natural Gas Basis Swaps (Bcf)
766.9
 
688.1

 
2022
Schedule of Derivative Assets at Fair Value
The gross fair value of CNX's derivative instruments at March 31, 2018 and December 31, 2017 was as follows:
Asset Derivative Instruments
 
Liability Derivative Instruments
 
March 31,
 
December 31,
 
 
March 31,
 
December 31,
 
2018
 
2017
 
 
2018
 
2017
Commodity Swaps:
 
 
 
 
 
 
 
 
Prepaid Expense
$
46,668

 
$
62,369

 
Other Accrued Liabilities
$
20,908

 
$
5,985

Other Assets
80,655

 
59,281

 
Other Liabilities
30,369

 
42,419

Total Asset
$
127,323

 
$
121,650

 
Total Liability
$
51,277

 
$
48,404

 
 
 
 
 
 
 
 
 
Basis Only Swaps:
 
 
 
 
 
 
 
 
Prepaid Expense
$
25,922

 
$
14,965

 
Other Accrued Liabilities
$
17,864

 
$
35,306

Other Assets
43,481

 
24,223

 
Other Liabilities
15,557

 
17,179

Total Asset
$
69,403

 
$
39,188

 
Total Liability
$
33,421

 
$
52,485

Schedule of Derivative Liabilities at Fair Value
The gross fair value of CNX's derivative instruments at March 31, 2018 and December 31, 2017 was as follows:
Asset Derivative Instruments
 
Liability Derivative Instruments
 
March 31,
 
December 31,
 
 
March 31,
 
December 31,
 
2018
 
2017
 
 
2018
 
2017
Commodity Swaps:
 
 
 
 
 
 
 
 
Prepaid Expense
$
46,668

 
$
62,369

 
Other Accrued Liabilities
$
20,908

 
$
5,985

Other Assets
80,655

 
59,281

 
Other Liabilities
30,369

 
42,419

Total Asset
$
127,323

 
$
121,650

 
Total Liability
$
51,277

 
$
48,404

 
 
 
 
 
 
 
 
 
Basis Only Swaps:
 
 
 
 
 
 
 
 
Prepaid Expense
$
25,922

 
$
14,965

 
Other Accrued Liabilities
$
17,864

 
$
35,306

Other Assets
43,481

 
24,223

 
Other Liabilities
15,557

 
17,179

Total Asset
$
69,403

 
$
39,188

 
Total Liability
$
33,421

 
$
52,485

Schedule of Derivative Instruments in Statement of Financial Position, Fair Value
The effect of derivative instruments on the Company's Consolidated Statements of Income was as follows:
 
For the Three Months Ended
 
March 31,
 
2018
 
2017
Cash Paid in Settlement of Commodity Derivative Instruments:
 
 
 
  Commodity Swaps:
 
 
 
    Natural Gas
$
(434
)
 
$
(24,607
)
    Propane

 
(1,216
)
  Natural Gas Basis Swaps
(16,557
)
 
(21,280
)
Total Cash Paid in Settlement of Commodity Derivative Instruments
(16,991
)
 
(47,103
)
 
 
 
 
Unrealized Gain (Loss) on Commodity Derivative Instruments:
 
 
 
  Commodity Swaps:
 
 
 
    Natural Gas
2,800

 
162,604

    Propane

 
1,147

  Natural Gas Basis Swaps
49,278

 
(139,111
)
Total Unrealized Gain on Commodity Derivative Instruments
52,078

 
24,640

 
 
 
 
Gain (Loss) on Commodity Derivative Instruments:
 
 
 
  Commodity Swaps:
 
 
 
    Natural Gas
2,366

 
137,997

    Propane

 
(69
)
  Natural Gas Basis Swaps
32,721

 
(160,391
)
Total Gain (Loss) on Commodity Derivative Instruments
$
35,087

 
$
(22,463
)