XML 128 R123.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Variable Interest Entities Balance Sheet (Details) - Variable Interest Entity, Primary Beneficiary - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
ASSETS    
Total Assets $ 1,234,602 $ 925,428
Liabilities:    
Total Liabilities 777,989 526,114
Cash    
ASSETS    
Current assets 31 3,966
Receivables - Related Party    
ASSETS    
Current assets 21,076 17,073
Receivables - Third Party    
ASSETS    
Current assets 7,935 7,028
Other Current Assets    
ASSETS    
Current assets 1,976 2,383
Property, Plant and Equipment, net    
ASSETS    
Non-current assets 1,195,591 891,775
Operating Lease ROU Asset    
ASSETS    
Non-current assets 4,731  
Other Assets    
ASSETS    
Non-current assets 3,262 3,203
Accounts Payable and Accrued Liabilities    
Liabilities:    
Current liabilities 67,290 43,919
Accounts Payable - Related Party    
Liabilities:    
Current liabilities 4,787 4,980
Revolving Credit Facility    
Liabilities:    
Current liabilities 311,750 84,000
Long-Term Debt    
Liabilities:    
Non-current liabilities $ 394,162 $ 393,215