XML 113 R51.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Pension (Tables)
 12 Months Ended
Dec. 31, 2019
Defined Contribution Plan [Abstract]  
Schedule of Changes in Accumulated Postemployment Benefit Obligations The reconciliation of changes in the benefit obligation, plan assets and funded status of the pension benefits is as follows:
 
 
December 31,
 
 
2019
 
2018
Change in Benefit Obligation:
 
 
 
 
Benefit Obligation at Beginning of Period
 
$
33,569

 
$
36,280

Service Cost
 
209

 
302

Interest Cost
 
1,338

 
1,265

Actuarial Loss (Gain)
 
4,865

 
(2,645
)
Plan Amendments
 
1,728

 
—

Plan Curtailments
 
—

 
(126
)
Benefits and Other Payments
 
(1,513
)
 
(1,507
)
Benefit Obligation at End of Period
 
$
40,196

 
$
33,569

 
 
 
 
 
Change in Plan Assets:
 
 
 
 
Fair Value of Plan Assets at Beginning of Period
 
$
—

 
$
—

Company Contributions
 
1,513

 
1,507

Benefits and Other Payments
 
(1,513
)
 
(1,507
)
Fair Value of Plan Assets at End of Period
 
$
—

 
$
—

 
 
 
 
 
Funded Status:
 
 
 
 
Current Liabilities
 
$
(1,587
)
 
$
(1,578
)
Noncurrent Liabilities
 
(38,609
)
 
(31,991
)
Net Obligation Recognized
 
$
(40,196
)
 
$
(33,569
)
 
 
 
 
 
Amounts Recognized in Accumulated Other Comprehensive Loss Consist of:
 
 
 
 
Net Actuarial Loss
 
$
15,361

 
$
10,738

Prior Service Cost (Credit)
 
1,727

 
(17
)
Total
 
17,088

 
10,721

Less: Tax Benefit
 
4,483

 
2,817

Net Amount Recognized
 
$
12,605

 
$
7,904
Schedule of Defined Benefit Plans Disclosures
The components of the net periodic benefit cost are as follows:
 
For the Years Ended December 31,
 
2019
 
2018
 
2017
Components of Net Periodic Benefit Cost:
 
 
 
 
 
Service Cost
$
209

 
$
302

 
$
375

Interest Cost
1,338

 
1,265

 
1,201

Amortization of Prior Service Credits
(17
)
 
(193
)
 
(362
)
Recognized Net Actuarial Loss
242

 
865

 
1,525

Curtailment Gain
—

 
(416
)
 
—

Net Periodic Benefit Cost
$
1,772

 
$
1,823

 
$
2,739
Schedule of Amounts in Accumulated Other Comprehensive Income (Loss) to be Recognized over Next Fiscal Year
Amounts included in accumulated other comprehensive loss which are expected to be recognized in 2020 net periodic benefit cost:
 
 
Pension
 
 
Benefits
Prior Service Cost Recognition
 
$
(221
)
Actuarial Loss Recognition
 
$
(383
)
Schedule of Accumulated Benefit Obligations in Excess of Fair Value of Plan Assets
The following table provides information related to the pension plan with an accumulated benefit obligation in excess of plan assets:
 
 
As of December 31,
 
 
2019
 
2018
Projected Benefit Obligation
 
$
40,196

 
$
33,569

Accumulated Benefit Obligation
 
$
40,196

 
$
33,169

Fair Value of Plan Assets
 
$
—

 
$
—
Schedule of Assumptions Used

The weighted-average assumptions used to determine benefit obligations are as follows:
 
 
As of December 31,
 
 
2019
 
2018
Discount Rate
 
3.36
%
 
4.37
%
Rate of Compensation Increase
 
—
%
 
3.63
%

The discount rates are determined using a Company-specific yield curve model (above-mean) developed with the assistance of an external actuary. The Company-specific yield curve models (above-mean) use a subset of the expanded bond universe to determine the Company-specific discount rate. Bonds used in the yield curve are rated AA by Moody's or Standard & Poor's as of the measurement date. The yield curve models parallel the plans' projected cash flows, and the underlying cash flows of the bonds included in the models exceed the cash flows needed to satisfy the Company plans.

The weighted-average assumptions used to determine net periodic benefit cost are as follows:
 
For the Years ended December 31,
 
2019
 
2018
 
2017
Discount Rate
4.37
%
 
4.28
%
 
4.26
%
Rate of Compensation Increase
3.63
%
 
4.05
%
 
3.90
%
Schedule of Expected Benefit Payments
The following benefit payments, which reflect expected future service, are expected to be paid:
 
 
Pension
Year ended December 31,
 
Benefits
2020
 
$
1,588

2021
 
$
1,670

2022
 
$
1,760

2023
 
$
1,866

2024
 
$
2,063

Year 2025-2029
 
$
11,207