XML 68 R44.htm IDEA: XBRL DOCUMENT v3.20.4
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2020
Long-term Debt, Other Disclosures [Abstract]  
Schedule of Long-term Debt
December 31,
20202019
Senior Notes due March 2027 at 7.25% (Principal of $700,000 and $500,000, respectively, plus Unamortized Premium of $6,686 at December 31, 2020)
$706,686 $500,000 
Senior Notes due January 2029 at 6.00%, Issued at Par Value
500,000 — 
CNX Midstream Partners LP Senior Notes due March 2026 at 6.50% (Principal of $400,000 less Unamortized Discount of $3,875 and $4,625, respectively)*
396,125 395,375 
CNX Midstream Partners LP Revolving Credit Facility* 291,000 311,750 
Convertible Senior Notes due May 2026 at 2.25% (Principal of $345,000 less Unamortized Discount and Issuance Costs of $107,735)
237,265 — 
CNX Revolving Credit Facility160,800 661,000 
Cardinal States Gathering Company Credit Facility maturing in March 2028 (Principal of $114,985 less Unamortized Discount of $1,126)
113,859 — 
CSG Holdings II LLC Credit Facility maturing in March 2027 (Principal of $45,559 less Unamortized Discount of $441)
45,118 — 
Senior Notes due April 2022 at 5.875% (Principal of $894,307 plus Unamortized Premium of $1,001 at December 31, 2019)
— 895,308 
Less: Unamortized Debt Issuance Costs26,852 8,990 
2,424,001 2,754,443 
Less: Amounts Due in One Year22,574 — 
Long-Term Debt$2,401,427 $2,754,443 
Schedule of Maturities of Long-term Debt
At December 31, 2020, annual undiscounted maturities of CNX and CNXM long-term debt during the next five years and thereafter are as follows:
Year ended December 31,Amount
2021$22,574 
202223,712 
202324,469 
2024474,366 
202523,057 
Thereafter1,989,166 
      Total Long-Term Debt Maturities$2,557,344 
Convertible Debt
The net carrying amount of the liability and equity components of the Convertible Notes was as follows:
December 31, 2020
Liability Component:
Principal$345,000 
Unamortized Discount(101,367)
Unamortized Issuance Costs(6,368)
Net Carrying Amount$237,265 
Equity Component, net of Purchase Discounts and Issuance Costs78,317 
Interest expense related to the Convertible Notes is as follows:
For the Year Ended
December 31, 2020
Contractual Interest Expense $5,175 
Amortization of Debt Discount9,516 
Amortization of Issuance Costs655 
Total Interest Expense $15,346