XML 45 R32.htm IDEA: XBRL DOCUMENT v3.21.1
Long-Term Debt (Tables)
 3 Months Ended
Mar. 31, 2021
Long-term Debt, Other Disclosures [Abstract]  
Schedule of Long-term Debt
March 31,
2021		December 31,
2020
Senior Notes due March 2027 at 7.25% (Principal of $700,000 plus Unamortized Premium of $6,417 and $6,686, respectively)
$706,417 $706,686 
Senior Notes due January 2029 at 6.00%, Issued at Par Value
500,000 500,000 
CNX Midstream Partners LP Senior Notes due March 2026 at 6.50% (Principal of $400,000 less Unamortized Discount of $3,688 and $3,875, respectively)*
396,312 396,125 
Convertible Senior Notes due May 2026 at 2.25% (Principal of $345,000 less Unamortized Discount and Issuance Costs of $103,760 and $107,735, respectively)
241,240 237,265 
CNX Midstream Partners LP Revolving Credit Facility*237,000 291,000 
CNX Revolving Credit Facility160,000 160,800 
Cardinal States Gathering Company Credit Facility maturing in March 2028 (Principal of $111,389 and $114,985, respectively, less Unamortized Discount of $1,087 and $1,126, respectively)
110,302 113,859 
CSG Holdings II LLC Credit Facility maturing in March 2027 (Principal of $43,331 and $45,559, respectively, less Unamortized Discount of $425 and $441, respectively)
42,906 45,118 
Less: Unamortized Debt Issuance Costs25,917 26,852 
2,368,260 2,424,001 
Less: Amounts Due in One Year 22,055 22,574 
Long-Term Debt$2,346,205 $2,401,427 
*CNX is not a guarantor of CNXM's 6.50% Senior Notes due March 2026 or CNXM's Credit Facility.
Convertible Debt
The net carrying amount of the liability and equity components of the Convertible Notes was as follows:

March 31,
2021		December 31,
2020
Liability Component:
Principal$345,000 $345,000 
Unamortized Discount(97,644)(101,367)
Unamortized Issuance Costs(6,116)(6,368)
Net Carrying Amount$241,240 $237,265 
Equity Component, net of Purchase Discounts and Issuance Costs$78,284 $78,317 

Interest expense related to the Convertible Notes is as follows:
For the Three Months Ended
March 31, 2021
Contractual Interest Expense $1,941 
Amortization of Debt Discount3,722 
Amortization of Issuance Costs252 
Total Interest Expense $5,915