XML 44 R32.htm IDEA: XBRL DOCUMENT v3.21.2
Long-Term Debt (Tables)
 6 Months Ended
Jun. 30, 2021
Long-term Debt, Other Disclosures [Abstract]  
Schedule of Long-term Debt
June 30,
2021		December 31,
2020
Senior Notes due March 2027 at 7.25% (Principal of $700,000 plus Unamortized Premium of $6,147 and $6,686, respectively)
$706,147 $706,686 
Senior Notes due January 2029 at 6.00%, Issued at Par Value
500,000 500,000 
CNX Midstream Partners LP Senior Notes due March 2026 at 6.50% (Principal of $400,000 less Unamortized Discount of $3,500 and $3,875, respectively)*
396,500 396,125 
Convertible Senior Notes due May 2026 at 2.25% (Principal of $345,000 less Unamortized Discount and Issuance Costs of $99,695 and $107,735, respectively)
245,305 237,265 
CNX Midstream Partners LP Revolving Credit Facility*160,000 291,000 
CNX Revolving Credit Facility160,000 160,800 
Cardinal States Gathering Company Credit Facility maturing in March 2028 (Principal of $107,705 and $114,985, respectively, less Unamortized Discount of $1,048 and $1,126, respectively)
106,657 113,859 
CSG Holdings II LLC Credit Facility maturing in March 2027 (Principal of $39,726 and $45,559, respectively, less Unamortized Discount of $408 and $441, respectively)
39,318 45,118 
Less: Unamortized Debt Issuance Costs24,859 26,852 
2,289,068 2,424,001 
Less: Amounts Due in One Year 23,098 22,574 
Long-Term Debt$2,265,970 $2,401,427 
*CNX is not a guarantor of CNXM's 6.50% Senior Notes due March 2026 or CNXM's Credit Facility.
Convertible Debt
The net carrying amount of the liability and equity components of the Convertible Notes was as follows:
June 30,
2021		December 31,
2020
Liability Component:
Principal$345,000 $345,000 
Unamortized Discount(93,836)(101,367)
Unamortized Issuance Costs(5,859)(6,368)
Net Carrying Amount$245,305 $237,265 
Equity Component, net of Purchase Discounts and Issuance Costs$78,284 $78,317 

Interest expense related to the Convertible Notes is as follows:
For the Three Months Ended June 30,For the Six Months Ended June 30,
2021202020212020
Contractual Interest Expense $1,941 $1,294 $3,881 $1,294 
Amortization of Debt Discount3,809 2,325 7,531 2,325 
Amortization of Issuance Costs256 161 509 161 
Total Interest Expense $6,006 $3,780 $11,921 $3,780