XML 43 R32.htm IDEA: XBRL DOCUMENT
v3.21.2

Long-Term Debt (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2021
Long-term Debt, Other Disclosures [Abstract] |
Schedule of Long-term Debt |
| September 30, 2021 |  | December 31, 2020
Senior Notes due March 2027 at 7.25% (Principal of $700,000 plus Unamortized Premium of $5,878 and $6,686, respectively) | $ | 705,878 |  |  | $ | 706,686 |
Senior Notes due January 2029 at 6.00%, Issued at Par Value | 500,000 |  |  | 500,000 |
CNX Midstream Partners LP Senior Notes due April 2030 at 4.75% (Principal of $400,000 less Unamortized Discount of $4,952 at September 30, 2021)* | 395,048 |  |  | — |
Convertible Senior Notes due May 2026 at 2.25% (Principal of $345,000 less Unamortized Discount and Issuance Costs of $95,537 and $107,735, respectively) | 249,463 |  |  | 237,265 |
CNX Midstream Partners LP Senior Notes due March 2026 at 6.50% (Principal of $234,169 and $400,000, respectively, less Unamortized Discount of $1,976 and $3,875, respectively)* | 232,193 |  |  | 396,125 |
CNX Revolving Credit Facility | 225,350 |  |  | 160,800 |
CNX Midstream Partners LP Revolving Credit Facility* | 146,000 |  |  | 291,000 |
Cardinal States Gathering Company Credit Facility maturing in March 2028 (Principal of $114,985 less Unamortized Discount of $1,126 at December 31, 2020) | — |  |  | 113,859 |
CSG Holdings II LLC Credit Facility maturing in March 2027 (Principal of $45,559 less Unamortized Discount of $441 at December 31, 2020) | — |  |  | 45,118 |
Less: Unamortized Debt Issuance Costs | 18,526 |  |  | 26,852 |
| 2,435,406 |  |  | 2,424,001 |
Less: Current Portion | 231,675 |  |  | 22,574 |
Long-Term Debt | $ | 2,203,731 |  |  | $ | 2,401,427 |
*CNX is not a guarantor of CNXM's 6.50% Senior Notes due March 2026, CNXM's 4.75% Senior Notes due April 2030, or CNXM's Credit Facility.
Convertible Debt | The net carrying amount of the liability and equity components of the Convertible Notes was as follows:
| September 30, 2021 |  | December 31, 2020
Liability Component: |  |  |
Principal | $ | 345,000 |  |  | $ | 345,000 |
Unamortized Discount | (89,938) |  |  | (101,367) |
Unamortized Issuance Costs | (5,599) |  |  | (6,368) |
Net Carrying Amount | $ | 249,463 |  |  | $ | 237,265 |
Equity Component, net of Purchase Discounts and Issuance Costs | $ | 78,284 |  |  | $ | 78,317 |
Interest expense related to the Convertible Notes is as follows:
| For the Three Months Ended September 30, |  | For the Nine Months Ended September 30,
| 2021 |  | 2020 |  | 2021 |  | 2020
Contractual Interest Expense | $ | 1,941 |  |  | $ | 1,941 |  |  | $ | 5,822 |  |  | $ | 3,234 |
Amortization of Debt Discount | 3,897 |  |  | 3,554 |  |  | 11,428 |  |  | 5,879 |
Amortization of Issuance Costs | 260 |  |  | 245 |  |  | 769 |  |  | 407 |
Total Interest Expense | $ | 6,098 |  |  | $ | 5,740 |  |  | $ | 18,019 |  |  | $ | 9,520 |

X
- Definition Tabular disclosure of convertible debt instrument. Includes, but is not limited to, principal amount and amortized premium or discount. + References No definition available. + Details
Name: | us-gaap_ConvertibleDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_LongTermDebtOtherDisclosuresAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of long-debt instruments or arrangements, including identification, terms, features, collateral requirements and other information necessary to a fair presentation. These are debt arrangements that originally required repayment more than twelve months after issuance or greater than the normal operating cycle of the entity, if longer. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -URI http://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -URI http://asc.fasb.org/extlink&oid=120395691&loc=d3e24072-122690 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 1A -URI http://asc.fasb.org/extlink&oid=124435984&loc=d3e28541-108399 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=123467817&loc=d3e21506-112644 Reference 5: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 55 -Paragraph 69B -URI http://asc.fasb.org/extlink&oid=123466577&loc=SL123495735-112612 Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=124435984&loc=d3e28551-108399 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 55 -Paragraph 69E -URI http://asc.fasb.org/extlink&oid=123466577&loc=SL123495743-112612 Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 7 -URI http://asc.fasb.org/extlink&oid=123467817&loc=d3e21521-112644 Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=123467817&loc=d3e21538-112644 Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 470 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=123599511&loc=d3e64711-112823 Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=114775985&loc=d3e28878-108400 Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=123467817&loc=d3e21475-112644 + Details
Name: | us-gaap_ScheduleOfDebtInstrumentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration