XML 47 R36.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information (Tables)
9 Months Ended
Sep. 30, 2021
Segment Reporting [Abstract]  
Industry Segment Results
Industry segment results for the three months ended September 30, 2021 are:

ShaleCoalbed MethaneOtherConsolidated
Natural Gas, NGL and Oil Revenue$536,412 $49,107 $396 $585,915 (A)
Purchased Gas Revenue— — 16,311 16,311   
Loss on Commodity Derivative Instruments (119,429)(11,620)(1,376,221)(1,507,270)
Other Revenue and Operating Income19,050 — 5,733 24,783 (B)
Total Revenue and Other Operating Income (Loss)$436,033 $37,487 $(1,353,781)$(880,261)  
Total Operating Expense$206,703 $30,124 $68,031 $304,858 
Earnings (Loss) Before Income Tax$229,330 $7,363 $(1,469,140)$(1,232,447)
Segment Assets$6,076,533 $1,057,543 $1,094,077 $8,228,153 (C)
Depreciation, Depletion and Amortization$111,643 $14,031 $4,060 $129,734   
Capital Expenditures$94,317 $2,105 $341 $96,763   

(A)    Included in Total Natural Gas, NGL and Oil Revenue are sales of $93,499 to Citadel Energy Marketing LLC, which comprises over 10% of revenue from contracts with external customers for the period.
(B)    Includes midstream revenue of $19,050 and equity in earnings of unconsolidated affiliates of $995 for Shale and Other, respectively.
(C)    Includes investments in unconsolidated equity affiliates of $17,020.

Industry segment results for the three months ended September 30, 2020 are:
 
ShaleCoalbed MethaneOtherConsolidated
Natural Gas, NGL and Oil Revenue$155,792 $25,667 $754 $182,213 (D)
Purchased Gas Revenue— — 31,541 31,541   
Gain (Loss) on Commodity Derivative Instruments 79,773 10,518 (259,125)(168,834)
Other Revenue and Operating Income16,689 — 4,466 21,155 (E)
Total Revenue and Other Operating Income (Loss)$252,254 $36,185 $(222,364)$66,075   
Total Operating Expense$165,587 $30,439 $83,479 $279,505 
Earnings (Loss) Before Income Tax$86,667 $5,746 $(342,485)$(250,072)
Segment Assets$6,070,356 $1,125,312 $933,506 $8,129,174 (F)
Depreciation, Depletion and Amortization$94,617 $15,763 $4,084 $114,464   
Capital Expenditures$105,988 $2,310 $37 $108,335   

(D)    Included in Total Natural Gas, NGL and Oil Revenue are sales of $35,645 to Direct Energy Business Marketing LLC, which comprises over 10% of revenue from contracts with external customers for the period.
(E)    Includes midstream revenue of $16,689 and equity in earnings of unconsolidated affiliates of $396 for Shale and Other, respectively.
(F)    Includes investments in unconsolidated equity affiliates of $15,685.

Industry segment results for the nine months ended September 30, 2021 are:

ShaleCoalbed MethaneOtherConsolidated
Natural Gas, NGL and Oil Revenue$1,211,239 $124,516 $833 $1,336,588 (A)
Purchased Gas Revenue— — 66,500 66,500   
Loss on Commodity Derivative Instruments (126,641)(12,359)(1,873,714)(2,012,714)
Other Revenue and Operating Income56,795 — 18,432 75,227 (B)
Total Revenue and Other Operating Income (Loss)$1,141,393 $112,157 $(1,787,949)$(534,399)  
Total Operating Expense$587,409 $86,883 $211,080 $885,372 
Earnings (Loss) Before Income Tax$553,984 $25,274 $(2,122,478)$(1,543,220)
Segment Assets$6,076,533 $1,057,543 $1,094,077 $8,228,153 (C)
Depreciation, Depletion and Amortization$325,529 $43,779 $11,976 $381,284   
Capital Expenditures$342,665 $5,749 $736 $349,150   

(A)    Included in Total Natural Gas, NGL and Oil Revenue are sales of $193,964 to Citadel Energy Marketing LLC, which comprises over 10% of revenue from contracts with external customers for the period.
(B)    Includes midstream revenue of $56,795 and equity in earnings of unconsolidated affiliates of $3,499 for Shale and Other, respectively.
(C)    Includes investments in unconsolidated equity affiliates of $17,020.
Industry segment results for the nine months ended September 30, 2020 are:
ShaleCoalbed MethaneOtherConsolidated
Natural Gas, NGL and Oil Revenue$528,913 $79,319 $1,251 $609,483 (D)
Purchased Gas Revenue— — 78,324 78,324   
Gain (Loss) on Commodity Derivative Instruments 266,488 33,210 (416,693)(116,995)(E)
Other Revenue and Operating Income47,286 — 13,177 60,463 (F)
Total Revenue and Other Operating Income (Loss)$842,687 $112,529 $(323,941)$631,275   
Total Operating Expense$511,653 $94,113 $779,532 $1,385,298 
Earnings (Loss) Before Income Tax$331,034 $18,416 $(1,216,459)$(867,009)
Segment Assets$6,070,356 $1,125,312 $933,506 $8,129,174 (G)
Depreciation, Depletion and Amortization$295,648 $49,903 $11,623 $357,174   
Capital Expenditures$385,763 $6,796 $2,677 $395,236   

(D)    Included in Total Natural Gas, NGL and Oil Revenue are sales of $115,011 to Direct Energy Business Marketing LLC, which comprises over 10% of revenue from contracts with external customers for the period.
(E) Included in Other is a realized gain on commodity derivative instruments of $83,997 related to the monetization of hedges (see Note 11 - Derivative Instruments for more information).
(F)    Includes midstream revenue of $47,286 and equity in losses of unconsolidated affiliates of $1,025 for Shale and Other, respectively.
(G)    Includes investments in unconsolidated equity affiliates of $15,685.
Reconciliation of Revenue and Other Operating (Loss) Income from Segments to Consolidated Revenue and Other Operating (Loss) Income
For the Three Months Ended September 30,For the Nine Months Ended September 30,
2021202020212020
Total Segment Revenue from Contracts with External Customers$621,276 $230,443 $1,459,883 $735,093 
Loss on Commodity Derivative Instruments(1,507,270)(168,834)(2,012,714)(116,995)
Other Operating Income5,733 4,466 18,432 13,177 
Total Consolidated Revenue and Other Operating (Loss) Income$(880,261)$66,075 $(534,399)$631,275