XML 41 R31.htm IDEA: XBRL DOCUMENT v3.22.1
Long-Term Debt (Tables)
 3 Months Ended
Mar. 31, 2022
Long-term Debt, Other Disclosures [Abstract]  
Schedule of Long-term Debt
March 31,
2022		December 31,
2021
Senior Notes due March 2027 at 7.25% (Principal of $700,000 plus Unamortized Premium of $5,340 and $5,609, respectively)
$705,340 $705,609 
Senior Notes due January 2029 at 6.00%, Issued at Par Value
500,000 500,000 
CNX Midstream Partners LP Senior Notes due April 2030 at 4.75% (Principal of $400,000 less Unamortized Discount of $4,663 and $4,808, respectively )*
395,337 395,192 
Convertible Senior Notes due May 2026 at 2.25% (Principal of $345,000 less Unamortized Discount and Issuance Costs of $8,190 and $91,284, respectively)
336,810 253,716 
CNX Midstream Partners LP Revolving Credit Facility*210,200 185,000 
CNX Revolving Credit Facility96,000 192,000 
Less: Unamortized Debt Issuance Costs16,814 17,396 
2,226,873 2,214,121 
Less: Current Portion336,083 — 
Long-Term Debt$1,890,790 $2,214,121 
*CNX is not a guarantor of CNXM's 4.75% Senior Notes due April 2030 or CNXM's Credit Facility.
Convertible Debt
The net carrying amount of the liability and equity components of the Convertible Notes was as follows:
March 31,
2022		December 31,
2021
Liability Component:
Principal$345,000 $345,000 
Unamortized Discount— (85,950)
Unamortized Issuance Costs(8,190)(5,334)
Net Carrying Amount$336,810 $253,716 
Fair Value$603,609 $453,765 
Fair Value HierarchyLevel 2Level 2
Equity Component, net of Purchase Discounts and Issuance Costs$— $78,284 

Interest expense related to the Convertible Notes is as follows:
For the Three Months Ended March 31,
20222021
Contractual Interest Expense $1,941 $1,941 
Amortization of Debt Discount— 3,722 
Amortization of Issuance Costs471 252 
Total Interest Expense $2,412 $5,915