XML 41 R31.htm IDEA: XBRL DOCUMENT
v3.22.2.2

Long-Term Debt (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2022
Long-Term Debt, Other Disclosure [Abstract] |
Schedule of Long-Term Debt |
| September 30, 2022 |  | December 31, 2021
Senior Notes due January 2029 at 6.00%, Issued at Par Value | $ | 500,000 |  |  | $ | 500,000 |
Senior Notes due January 2031 at 7.375% (Principal of $500,000 less Unamortized Discount of $6,250) | 493,750 |  |  | — |
CNX Midstream Partners LP Senior Notes due April 2030 at 4.75% (Principal of $400,000 less Unamortized Discount of $4,375 and $4,808, respectively )* | 395,625 |  |  | 395,192 |
Senior Notes due March 2027 at 7.25% (Principal of $350,000 and $700,000 plus Unamortized Premium of $2,401 and $5,609, respectively) | 352,401 |  |  | 705,609 |
Convertible Senior Notes due May 2026 at 2.25% (Principal of $330,654 and $345,000 less Unamortized Discount and Issuance Costs of $6,920 and $91,284, respectively) | 323,734 |  |  | 253,716 |
CNX Midstream Partners LP Revolving Credit Facility* | 148,150 |  |  | 185,000 |
CNX Revolving Credit Facility | 44,650 |  |  | 192,000 |
Less: Unamortized Debt Issuance Costs | 14,748 |  |  | 17,396 |
| 2,243,562 |  |  | 2,214,121 |
Less: Current Portion | 323,122 |  |  | — |
Long-Term Debt | $ | 1,920,440 |  |  | $ | 2,214,121 |
*CNX is not a guarantor of CNXM's 4.75% Senior Notes due April 2030 or CNXM's Credit Facility.
Convertible Debt | The net carrying amount of the liability and equity components of the Convertible Notes was as follows:
| September 30, 2022 |  | December 31, 2021
Liability Component: |  |  |
Principal | $ | 330,654 |  |  | $ | 345,000 |
Unamortized Discount | — |  |  | (85,950) |
Unamortized Issuance Costs | (6,920) |  |  | (5,334) |
Net Carrying Amount | $ | 323,734 |  |  | $ | 253,716 |
Fair Value | $ | 459,209 |  |  | $ | 453,765 |
Fair Value Hierarchy | Level 2 |  | Level 2
Equity Component, net of Purchase Discounts and Issuance Costs | $ | — |  |  | $ | 78,284 |
Interest expense related to the Convertible Notes is as follows:
| For the Three Months Ended September 30, |  | For the Nine Months Ended September 30,
| 2022 |  | 2021 |  | 2022 |  | 2021
Contractual Interest Expense | $ | 1,860 |  |  | $ | 1,941 |  |  | $ | 5,717 |  |  | $ | 5,822 |
Amortization of Debt Discount | — |  |  | 3,897 |  |  | — |  |  | 11,428 |
Amortization of Issuance Costs | 457 |  |  | 260 |  |  | 1,411 |  |  | 769 |
Total Interest Expense | $ | 2,317 |  |  | $ | 6,098 |  |  | $ | 7,128 |  |  | $ | 18,019 |

X
- Definition Tabular disclosure of convertible debt instrument. Includes, but is not limited to, principal amount and amortized premium or discount. + References No definition available. + Details
Name: | us-gaap_ConvertibleDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_LongTermDebtOtherDisclosuresAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of long-debt instruments or arrangements, including identification, terms, features, collateral requirements and other information necessary to a fair presentation. These are debt arrangements that originally required repayment more than twelve months after issuance or greater than the normal operating cycle of the entity, if longer. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -URI https://asc.fasb.org/extlink&oid=120395691&loc=d3e24072-122690 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 1A -URI https://asc.fasb.org/extlink&oid=124435984&loc=d3e28541-108399 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 6 -URI https://asc.fasb.org/extlink&oid=126973232&loc=d3e21506-112644 Reference 5: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 55 -Paragraph 69B -URI https://asc.fasb.org/extlink&oid=123466577&loc=SL123495735-112612 Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 2 -URI https://asc.fasb.org/extlink&oid=124435984&loc=d3e28551-108399 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 55 -Paragraph 69E -URI https://asc.fasb.org/extlink&oid=123466577&loc=SL123495743-112612 Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 7 -URI https://asc.fasb.org/extlink&oid=126973232&loc=d3e21521-112644 Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 8 -URI https://asc.fasb.org/extlink&oid=126973232&loc=d3e21538-112644 Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 470 -Section 50 -Paragraph 3 -URI https://asc.fasb.org/extlink&oid=123599511&loc=d3e64711-112823 Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -URI https://asc.fasb.org/extlink&oid=114775985&loc=d3e28878-108400 Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -URI https://asc.fasb.org/extlink&oid=126973232&loc=d3e21475-112644 + Details
Name: | us-gaap_ScheduleOfDebtInstrumentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration