XML 45 R35.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Information (Tables)
9 Months Ended
Sep. 30, 2022
Segment Reporting [Abstract]  
Industry Segment Results
Industry segment results for the three months ended September 30, 2022 are:

ShaleCoalbed MethaneOtherConsolidated
Natural Gas, NGLs and Oil Revenue$1,029,854 $96,360 $1,127 $1,127,341 (A)
Purchased Gas Revenue— — 31,738 31,738   
Loss on Commodity Derivative Instruments (601,979)(48,945)(411,429)(1,062,353)
Other Revenue and Operating Income16,388 — 3,947 20,335 (B)
Total Revenue and Other Operating Income (Loss)$444,263 $47,415 $(374,617)$117,061   
Total Operating Expense$205,866 $33,399 $86,208 $325,473 
Earnings (Loss) Before Income Tax$238,397 $14,016 $(519,128)$(266,715)
Segment Assets$6,397,404 $1,269,492 $966,230 $8,633,126 (C)
Depreciation, Depletion and Amortization$97,121 $12,946 $4,100 $114,167   
Capital Expenditures$129,302 $3,038 $1,213 $133,553   

(A)    Included in Total Natural Gas, NGLs and Oil Revenue are sales of $138,349 to Direct Energy Business Marketing LLC, which comprises over 10% of revenue from contracts with external customers for the period.
(B)    Includes midstream revenue of $16,388 and equity in earnings of unconsolidated affiliates of $854 for Shale and Other, respectively.
(C)    Includes investments in unconsolidated equity affiliates of $13,332.

Industry segment results for the three months ended September 30, 2021 are:
 
ShaleCoalbed MethaneOtherConsolidated
Natural Gas, NGLs and Oil Revenue$536,412 $49,107 $396 $585,915 (D)
Purchased Gas Revenue— — 16,311 16,311   
Loss on Commodity Derivative Instruments (119,429)(11,620)(1,376,221)(1,507,270)
Other Revenue and Operating Income19,050 — 5,733 24,783 (E)
Total Revenue and Other Operating Income (Loss)$436,033 $37,487 $(1,353,781)$(880,261)  
Total Operating Expense$206,703 $30,124 $68,031 $304,858 
Earnings (Loss) Before Income Tax$229,330 $7,363 $(1,469,140)$(1,232,447)
Segment Assets$6,076,533 $1,057,543 $1,094,077 $8,228,153 (F)
Depreciation, Depletion and Amortization$111,643 $14,031 $4,060 $129,734   
Capital Expenditures$94,317 $2,105 $341 $96,763   

(D)    Included in Total Natural Gas, NGLs and Oil Revenue are sales of $93,499 to Citadel Energy Marketing LLC, which comprises over 10% of revenue from contracts with external customers for the period.
(E)    Includes midstream revenue of $19,050 and equity in earnings of unconsolidated affiliates of $995 for Shale and Other, respectively.
(F)    Includes investments in unconsolidated equity affiliates of $17,020.

Industry segment results for the nine months ended September 30, 2022 are:

ShaleCoalbed MethaneOtherConsolidated
Natural Gas, NGLs and Oil Revenue$2,633,934 $239,316 $2,121 $2,875,371 (G)
Purchased Gas Revenue— — 124,132 124,132   
Loss on Commodity Derivative Instruments (1,340,463)(111,446)(1,989,480)(3,441,389)
Other Revenue and Operating Income52,035 — 14,232 66,267 (H)
Total Revenue and Other Operating Income (Loss)$1,345,506 $127,870 $(1,848,995)$(375,619)  
Total Operating Expense$593,179 $95,449 $289,840 $978,468 
Earnings (Loss) Before Income Tax$752,327 $32,421 $(2,253,045)$(1,468,297)
Segment Assets$6,397,404 $1,269,492 $966,230 $8,633,126 (I)
Depreciation, Depletion and Amortization$294,475 $39,222 $15,273 $348,970   
Capital Expenditures$379,381 $8,959 $4,197 $392,537   

(G)    Included in Total Natural Gas, NGLs and Oil Revenue are sales of $351,649 to Direct Energy Business Marketing LLC, which comprises over 10% of revenue from contracts with external customers for the period.
(H)    Includes midstream revenue of $52,035 and equity in earnings of unconsolidated affiliates of $3,031 for Shale and Other, respectively.
(I)    Includes investments in unconsolidated equity affiliates of $13,332.
Industry segment results for the nine months ended September 30, 2021 are:
 
ShaleCoalbed MethaneOtherConsolidated
Natural Gas, NGLs and Oil Revenue$1,211,239 $124,516 $833 $1,336,588 (J)
Purchased Gas Revenue— — 66,500 66,500   
Loss on Commodity Derivative Instruments (126,641)(12,359)(1,873,714)(2,012,714)
Other Revenue and Operating Income56,795 — 18,432 75,227 (K)
Total Revenue and Other Operating Income (Loss)$1,141,393 $112,157 $(1,787,949)$(534,399)  
Total Operating Expense$587,409 $86,883 $211,080 $885,372 
Earnings (Loss) Before Income Tax$553,984 $25,274 $(2,122,478)$(1,543,220)
Segment Assets$6,076,533 $1,057,543 $1,094,077 $8,228,153 (L)
Depreciation, Depletion and Amortization$325,529 $43,779 $11,976 $381,284   
Capital Expenditures$342,665 $5,749 $736 $349,150   

(J)    Included in Total Natural Gas, NGLs and Oil Revenue are sales of $193,964 to Citadel Energy marketing LLC, which comprises over 10% of revenue from contracts with external customers for the period.
(K)    Includes midstream revenue of $56,795 and equity in earnings of unconsolidated affiliates of $3,499 for Shale and Other, respectively.
(L)    Includes investments in unconsolidated equity affiliates of $17,020.
Reconciliation of Revenue and Other Operating (Loss) Income from Segments to Consolidated Revenue and Other Operating Income (Loss)
For the Three Months Ended September 30,For the Nine Months Ended September 30,
2022202120222021
Total Segment Revenue from Contracts with External Customers$1,175,467 $621,276 $3,051,538 $1,459,883 
Loss on Commodity Derivative Instruments(1,062,353)(1,507,270)(3,441,389)(2,012,714)
Other Operating Income3,947 5,733 14,232 18,432 
Total Consolidated Revenue and Other Operating Income (Loss)$117,061 $(880,261)$(375,619)$(534,399)