XML 67 R42.htm IDEA: XBRL DOCUMENT v3.22.4
Long-Term Debt (Tables)
 12 Months Ended
Dec. 31, 2022
Long-Term Debt, Other Disclosure [Abstract]  
Schedule of Long-Term Debt
December 31,
20222021
Senior Notes due January 2029 at 6.00%, Issued at Par Value
$500,000 $500,000 
Senior Notes due January 2031 at 7.375% (Principal of $500,000 less Unamortized Discount of $6,061 at December 31, 2022)
493,939 — 
CNX Midstream Partners LP Senior Notes due April 2030 at 4.75% (Principal of $400,000 less Unamortized Discount of $4,231 and $4,808, respectively)*
395,769 395,192 
Senior Notes due March 2027 at 7.25% (Principal of $350,000 and $700,000 plus Unamortized Premium of $2,266 and $5,609, respectively)
352,266 705,609 
Convertible Senior Notes due May 2026 at 2.25% (Principal of $330,654 and $345,000 less Unamortized Discount and Issuance Costs of $6,460 and $91,284, respectively)
324,194 253,716 
CNX Midstream Partners LP Revolving Credit Facility*153,700 185,000 
CNX Revolving Credit Facility— 192,000 
Less: Unamortized Debt Issuance Costs14,133 17,396 
Long-Term Debt$2,205,735 $2,214,121 
*CNX is not a guarantor of CNXM's 4.75% Senior Notes due April 2030 or CNXM's Credit Facility.
Schedule of Maturities of Long-Term Debt
At December 31, 2022, annual undiscounted maturities of CNX and CNXM long-term debt during the next five years and thereafter are as follows:
Year ended December 31,Amount
2023$— 
2024— 
2025— 
2026484,354 
2027350,000 
Thereafter1,400,000 
      Total Long-Term Debt Maturities$2,234,354 
Convertible Debt
The net carrying amount of the liability and equity components of the Convertible Notes was as follows:
December 31,
20222021
Liability Component:
Principal$330,654 $345,000 
Unamortized Discount— (85,950)
Unamortized Issuance Costs(6,460)(5,334)
Net Carrying Amount$324,194 $253,716 
Fair Value$483,581 $453,765 
Fair Value HierarchyLevel 2Level 2
Equity Component, net of Purchase Discounts and Issuance Costs$— $78,284 
Interest expense related to the Convertible Notes is as follows:
For the Years Ended December 31,
20222021
Contractual Interest Expense $7,577 $7,762 
Amortization of Debt Discount— 15,417 
Amortization of Issuance Costs1,871 1,034 
Total Interest Expense $9,448 $24,213