XML 54 R43.htm IDEA: XBRL DOCUMENT v3.23.1
Earnings Per Share - Earnings Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Numerator:    
Net Income (Loss) $ 710,395 $ (922,941)
Basic Earnings (Loss) Available to Shareholders 710,395 (922,941)
Add Back Interest on Convertible Notes (Net of Tax) 1,432 0
Diluted Earnings (Loss) Available to Shareholders $ 711,827 $ (922,941)
Denominator:    
Weighted-Average Shares of Common Stock Outstanding (in shares) 168,452,107 199,854,257
Weighted-Average Diluted Shares of Common Stock Outstanding (in shares) 197,144,874 199,854,257
Earnings (Loss) per Share    
Basic (in usd per share) $ 4.22 $ (4.62)
Diluted (in usd per share) $ 3.61 $ (4.62)
Convertible Notes    
Denominator:    
Effect of Diluted Shares (in shares) 25,751,869 0
Anti-Dilutive Options    
Denominator:    
Effect of Diluted Shares (in shares) 1,033,194 0
Anti-Dilutive Restricted Stock Units    
Denominator:    
Effect of Diluted Shares (in shares) 970,567 0
Anti-Dilutive Performance Share Units    
Denominator:    
Effect of Diluted Shares (in shares) 937,137 0