XML 58 R46.htm IDEA: XBRL DOCUMENT v3.23.2
Earnings Per Share - Earnings Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Numerator:        
Net Income (Loss) $ 474,955 $ 33,357 $ 1,185,350 $ (889,585)
Basic Earnings (Loss) Available to Shareholders 474,955 33,357 1,185,350 (889,585)
Add Back Interest on Convertible Notes (Net of Tax) 1,409 1,376 2,818  
Diluted Earnings (Loss) Available to Shareholders $ 476,364 $ 34,733 $ 1,188,168 $ (889,585)
Denominator:        
Weighted-Average Shares of Common Stock Outstanding (in shares) 164,139,583 194,021,639 166,283,932 196,921,836
Weighted-Average Diluted Shares of Common Stock Outstanding (in shares) 192,991,586 224,408,694 195,087,429 196,921,836
Earnings (Loss) per Share        
Basic (in usd per share) $ 2.89 $ 0.17 $ 7.13 $ (4.52)
Diluted (in usd per share) $ 2.47 $ 0.15 $ 6.09 $ (4.52)
Convertible Notes        
Denominator:        
Effect of Diluted Shares (in shares) 25,751,869 25,751,869 25,751,869 0
Anti-Dilutive Options        
Denominator:        
Effect of Diluted Shares (in shares) 1,046,210 1,349,984 1,041,479 0
Anti-Dilutive Restricted Stock Units        
Denominator:        
Effect of Diluted Shares (in shares) 1,073,001 1,603,876 1,028,799 0
Anti-Dilutive Performance Share Units        
Denominator:        
Effect of Diluted Shares (in shares) 980,923 1,681,326 981,350 0